| Revenue | NOK 5,4M | -25% |
| EBITDA | NOK -1,5M | -165% |
| Net profit | NOK -3M | -438% |
| Total assets | NOK 5,5M | -30% |
| Equity | NOK 4,7M | -30% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 759 | 4 937 | 6 847 | 7 589 | 7 876 | 7 138 | 5 364 |
| Staff expenses | −0 | −0 | −0 | −2 102 | −3 757 | −3 256 | −4 313 | −2 060 | −2 912 |
| EBITDA | −0 | −6 | −1 445 | −707 | 453 | 1 415 | 335 | 2 341 | −1 529 |
| Depreciation & amort. | −0 | −0 | −0 | −67 | −400 | −411 | −577 | −1 054 | −1 518 |
| EBIT | −0 | −6 | −1 445 | −774 | 53 | 1 004 | −242 | 1 287 | −3 047 |
| Net financials | 0 | 0 | 0 | −9 | 4 | −5 | −34 | −389 | 6 |
| Profit before tax | −0 | −6 | −1 445 | −783 | 57 | 999 | −276 | 898 | −3 040 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −6 | −1 445 | −783 | 57 | 999 | −276 | 898 | −3 040 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 24 | 4 053 | 4 585 | 4 723 | 5 874 | 5 622 | 7 844 | 5 477 |
| Equity | 30 | 24 | −1 421 | 3 496 | 3 553 | 4 552 | 2 963 | 6 701 | 4 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 5 474 | 1 089 | 1 170 | 1 322 | 2 659 | 1 143 | 758 |
| Total debt | 0 | 0 | 5 474 | 1 089 | 1 170 | 1 322 | 2 659 | 1 143 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.8% | 60.8% | 2022 | |
Analytika Ventures I As | Company | 40.3% | 40.3% | 2023 |
Prosper Holding As | Company | 10.0% | 10.0% | 2023 |
Gbogh Holding As | Company | 9.7% | 9.7% | 2023 |
Bryn Invest As | Company | 9.2% | 9.2% | 2023 |
Sollund As | Company | 5.0% | 5.0% | 2023 |
Reale Seguros Generals S.A | Company | 2.7% | 2.7% | 2023 |
Bearingpoint Holding B. V. | Company | 2.5% | 2.5% | 2023 |
Bryn Eiendom As | Company | 1.6% | 1.6% | 2023 |
Engløkk Industrier As | Company | 1.1% | 1.1% | 2023 |
Snö Ventures Invest Ii As | Company | 1.1% | 1.1% | 2023 |
Mg Equity Partners As | Company | 1.0% | 1.0% | 2023 |
Momentum Invest & Holding As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nygård Sjølie | Chief Executive Officer | 0 companies |
| Asbjørn Aandstad | Chairman | 0 companies |
| Lars Aga Reisæter | Board of Directors | 0 companies |
| Lars Vinden | Board of Directors | 0 companies |
| Gaute Andre Larsen | Board of Directors | 0 companies |
| Tore Malme | Chairman | 0 companies |
| Fredrik Lindseth Bergflødt | Board of Directors | 0 companies |