| Revenue | NOK 10,3M | +44% |
| EBITDA | NOK 10K | -99% |
| Net profit | NOK -86K | -115% |
| Total assets | NOK 6,3M | +201% |
| Equity | NOK 807K | -10% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 483 | 4 549 | 6 247 | 6 360 | 7 041 | 7 183 | 10 311 |
| Staff expenses | −104 | −1 132 | −2 162 | −2 026 | −1 857 | −1 932 | −2 672 |
| EBITDA | 15 | 355 | −92 | 630 | 362 | 753 | 10 |
| Depreciation & amort. | −8 | −17 | −27 | −20 | −22 | −27 | −43 |
| EBIT | 7 | 338 | −118 | 609 | 340 | 726 | −33 |
| Net financials | −3 | −11 | 2 | −18 | −5 | −13 | −23 |
| Profit before tax | 4 | 328 | −116 | 592 | 335 | 713 | −56 |
| Tax | −1 | 78 | −26 | 130 | 74 | 157 | 30 |
| Net profit | 5 | 249 | −90 | 461 | 261 | 556 | −86 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 438 | 1 365 | 1 155 | 1 658 | 1 962 | 2 107 | 6 340 |
| Equity | 155 | 404 | 314 | 476 | 637 | 893 | 807 |
| Long-term debt | 89 | 61 | 19 | 2 | 4 | 90 | 120 |
| Short-term debt | 193 | 900 | 822 | 1 180 | 1 321 | 1 124 | 5 414 |
| Total debt | 283 | 961 | 841 | 1 182 | 1 325 | 1 214 | 5 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ØK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ret Invest As | Company | 50.7% | 50.7% | 2022 |
Vegard Keiserås As | Company | 49.3% | 49.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Ekenes Tiller | Chief Executive Officer | 0 companies |
| Øyvind Keiserås | Deputy Member | 0 companies |
| Vegard Keiserås | Chairman | 0 companies |