Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rayon Design AS
AS
Bankrupt
Org 917632146
C/O Forskningsparken Gaustadalléen 21, 0349
Oslo
Graphic design and visual communication activities
·
NACE 7412
Est. 2016 · 9 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Graphic design and visual communication activities
/
Rayon Design AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
9M
7M
4M
2M
0M
2019: 4M
4M
2019
2020: 4M (0% vs 2019)
4M
0%
2020
2021: 3M (-25% vs 2020)
3M
-25%
2021
2022: 4M (+33% vs 2021)
4M
+33%
2022
2023: 7M (+75% vs 2022)
7M
+75%
2023
EBITDA
NOK millions
1M
1M
1M
0M
0M
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
Income statement
NOK thousands
Item
2023
2022
2021
2020
2019
Revenue
7 217
4 465
3 355
3 939
3 582
Staff expenses
−6 008
−3 004
−3 005
−2 991
−3 205
EBITDA
62
572
−141
228
−122
Depreciation & amort.
−23
−0
−0
−11
−17
EBIT
39
572
−141
217
−140
Net financials
−2
−17
−21
−13
−11
Profit before tax
37
555
−162
204
−150
Tax
8
65
−0
33
−0
Net profit
29
491
−162
172
−150
Balance sheet
NOK thousands
Item
2023
2022
2021
2020
2019
Total assets
1 637
1 571
730
1 415
1 283
Equity
451
422
275
437
265
Long-term debt
3
0
0
100
100
Short-term debt
1 183
1 149
455
879
918
Total debt
1 186
1 149
455
979
1 018
Financial ratios
5-year trend
EBITDA margin
0,9 %
This company
15,8 %
Market median
This company
Market median
94% below market
2019
2023
Equity ratio
27,5 %
This company
38,2 %
Market median
This company
Market median
28% below market
2019
2023
Return on equity
6,4 %
This company
18,4 %
Market median
This company
Market median
65% below market
2019
2023
Net profit margin
0,4 %
This company
8,1 %
Market median
This company
Market median
95% below market
2019
2023
Asset turnover
4,41×
This company
1,12×
Market median
This company
Market median
294% above market
2019
2023
Debt / equity
2,63×
This company
0,62×
Market median
This company
Market median
324% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on Rayon Design AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
