| Revenue | NOK 11,9M | -9% |
| EBITDA | NOK -529K | -96% |
| Net profit | NOK -586K | -61% |
| Total assets | NOK 4,3M | -24% |
| Equity | NOK 359K | -62% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 294 | 9 260 | 16 199 | 13 093 | 11 869 |
| Staff expenses | −1 379 | −1 582 | −1 343 | −1 605 | −1 489 |
| EBITDA | −162 | 106 | 1 115 | −271 | −529 |
| Depreciation & amort. | −34 | −40 | −24 | −18 | −1 |
| EBIT | −196 | 65 | 1 090 | −289 | −531 |
| Net financials | −19 | −19 | −17 | −76 | −55 |
| Profit before tax | −215 | 46 | 1 073 | −365 | −586 |
| Tax | −51 | 28 | 254 | −0 | −0 |
| Net profit | −165 | 18 | 819 | −365 | −586 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 025 | 3 537 | 4 744 | 5 611 | 4 273 |
| Equity | 472 | 490 | 1 309 | 944 | 359 |
| Long-term debt | 610 | 953 | 730 | 593 | 1 039 |
| Short-term debt | 1 943 | 2 094 | 2 705 | 4 074 | 2 876 |
| Total debt | 2 553 | 3 047 | 3 435 | 4 667 | 3 915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Arne Wangerud | Chief Executive Officer | 0 companies |
| Magne Klausen Bergseng | Chief Executive Officer | 0 companies |
| Guro Klausen Bergseng | Board of Directors | 0 companies |
| Børre Dokken | Board of Directors | 0 companies |