| Revenue | NOK 4,6M | +0% |
| EBITDA | NOK -1,1M | +37% |
| Net profit | NOK -2,8M | +16% |
| Total assets | NOK 1,8M | -49% |
| Equity | NOK -4,3M | -190% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 1 500 | 2 740 | 3 573 | 4 114 | 6 062 | 4 532 | 4 554 |
| Staff expenses | −0 | −230 | −825 | −1 330 | −2 156 | −2 536 | −1 611 | −843 |
| EBITDA | 11 | 33 | −242 | −1 109 | −3 116 | −2 699 | −1 739 | −1 101 |
| Depreciation & amort. | −10 | −98 | −219 | −461 | −700 | −1 104 | −1 361 | −1 445 |
| EBIT | 0 | −66 | −461 | −1 570 | −3 816 | −3 803 | −3 100 | −2 546 |
| Net financials | 1 | −0 | −20 | −90 | −99 | −164 | −276 | −301 |
| Profit before tax | 1 | −66 | −481 | −1 660 | −3 915 | −3 967 | −3 376 | −2 847 |
| Tax | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −66 | −481 | −1 660 | −3 915 | −3 967 | −3 376 | −2 847 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 1 051 | 4 996 | 5 482 | 8 221 | 5 635 | 3 586 | 1 842 |
| Equity | 30 | 565 | 1 760 | 1 387 | 2 836 | 421 | −1 501 | −4 347 |
| Long-term debt | 0 | 0 | 2 000 | 3 128 | 4 250 | 3 850 | 4 350 | 4 554 |
| Short-term debt | 338 | 486 | 1 236 | 967 | 1 134 | 1 363 | 736 | 1 636 |
| Total debt | 338 | 486 | 3 236 | 4 095 | 5 384 | 5 213 | 5 087 | 6 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Observer | Observer | 2022 | — | — |
HL Observer | Observer | 2025 | — | — |
HA Observer | Observer | 2025 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arkania Invest As | Company | 30.7% | 30.7% | 2024 |
Docstream As | Company | 25.7% | 25.7% | 2024 |
Gruva As | Company | 2.6% | 2.6% | 2024 |
Iterate As | Company | 2.4% | 2.4% | 2024 |
Xolid Invest As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Platform Business As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
Sol-Tun As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Midtun Larsen | Observer | 0 companies |
| Heidi Larsen | Observer | 0 companies |
| Heidi Akerhaug-Larsen | Observer | 0 companies |
| Kristin Over-Rein | Chief Executive Officer | 0 companies |
| Hilda Berit Kristoffersen | Board of Directors | 0 companies |
| Ole Kristian Rønningen | Board of Directors | 0 companies |
| Øystein Arne Nygård | Chairman | 0 companies |
| Anne Peggy Møller | Board of Directors | 0 companies |
| Daniel Skotheim | Chairman | 0 companies |
| Arne Jon Berggren | Board of Directors | 0 companies |