| Revenue | NOK 17,6M | -6% |
| EBITDA | NOK 171K | -45% |
| Net profit | NOK -273K | -628% |
| Total assets | NOK 4,1M | -20% |
| Equity | NOK -696K | -64% |
| Employees | 27 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 335 | 11 902 | 12 352 | 18 838 | 17 643 |
| Staff expenses | −4 171 | −5 172 | −5 311 | −7 771 | −9 150 |
| EBITDA | −7 | 492 | −59 | 312 | 171 |
| Depreciation & amort. | −50 | −126 | −164 | −197 | −271 |
| EBIT | −57 | 366 | −222 | 115 | −100 |
| Net financials | −244 | −50 | −33 | −63 | −172 |
| Profit before tax | −301 | 315 | −255 | 52 | −273 |
| Tax | −62 | 71 | 53 | −0 | −0 |
| Net profit | −238 | 245 | −308 | 52 | −273 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 452 | 1 935 | 1 782 | 5 094 | 4 097 |
| Equity | −430 | −185 | −475 | −423 | −696 |
| Long-term debt | 0 | 154 | 254 | 194 | 124 |
| Short-term debt | 2 882 | 1 967 | 2 003 | 5 324 | 4 669 |
| Total debt | 2 882 | 2 120 | 2 257 | 5 518 | 4 793 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2022 |
HA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
KI Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
HA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90% | 90% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning André Norbakken | Chief Executive Officer | 0 companies |
| Kai Isaksen | Chief Executive Officer | 0 companies |
| Henning André Østvoll Norbakken | Chief Executive Officer | 0 companies |
| Hænning André Østvoll Norbakken | Chief Executive Officer | 0 companies |
| Jonas Strand Fredriksen | Board of Directors | 0 companies |