| Revenue | NOK 925K | -19% |
| EBITDA | NOK 186K | +518% |
| Net profit | NOK 199K | +458% |
| Total assets | NOK 1,2M | +19% |
| Equity | NOK 866K | +30% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 505 | 185 | 781 | 1 019 | 1 001 | 1 141 | 1 144 | 925 |
| Staff expenses | −0 | −149 | −6 | −362 | −747 | −988 | −855 | −1 050 | −699 |
| EBITDA | −19 | 157 | 100 | 242 | 160 | −43 | 226 | 30 | 186 |
| Depreciation & amort. | −0 | −0 | −3 | −11 | −19 | −16 | −8 | −0 | −0 |
| EBIT | −19 | 157 | 96 | 231 | 141 | −58 | 218 | 30 | 186 |
| Net financials | 0 | −0 | 1 | 3 | 1 | 1 | 5 | 16 | 58 |
| Profit before tax | −19 | 157 | 97 | 234 | 142 | −57 | 222 | 46 | 244 |
| Tax | −5 | 38 | 22 | 51 | 31 | −13 | 49 | 10 | 45 |
| Net profit | −14 | 119 | 75 | 182 | 111 | −45 | 173 | 36 | 199 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 308 | 295 | 643 | 818 | 813 | 995 | 975 | 1 159 |
| Equity | 16 | 135 | 209 | 391 | 502 | 458 | 631 | 667 | 866 |
| Long-term debt | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 174 | 84 | 249 | 315 | 355 | 364 | 308 | 293 |
| Total debt | 9 | 174 | 85 | 251 | 316 | 355 | 364 | 308 | 293 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Antti Bjerkebæk | Board of Directors | 0 companies |
| Ole Ragnar Bjerkebæk | Chairman | 0 companies |