| Revenue | NOK 5,2M | -24% |
| EBITDA | NOK -7,7M | +13% |
| Net profit | NOK -6,2M | +51% |
| Total assets | NOK 149,5M | +28% |
| Equity | NOK 113,5M | +41% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6 836 | 5 206 |
| Staff expenses | −114 | −285 | −285 | −13 203 | −10 474 |
| EBITDA | −709 | −1 040 | −582 | −8 826 | −7 717 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −709 | −1 040 | −582 | −8 826 | −7 717 |
| Net financials | −103 | −1 090 | −9 891 | −6 061 | −177 |
| Profit before tax | −812 | −2 130 | −10 473 | −14 887 | −7 894 |
| Tax | −179 | −469 | −106 | −2 414 | −1 731 |
| Net profit | −633 | −1 662 | −10 367 | −12 473 | −6 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 973 | 90 493 | 114 058 | 116 952 | 149 495 |
| Equity | 41 665 | 53 503 | 77 916 | 80 244 | 113 501 |
| Long-term debt | 33 000 | 33 000 | 33 000 | 33 000 | 33 000 |
| Short-term debt | 307 | 3 990 | 3 142 | 3 709 | 2 994 |
| Total debt | 33 307 | 36 990 | 36 142 | 36 709 | 35 994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.46% | 37.46% | 2024 | |
| Company | 25.61% | 25.61% | 2024 | |
| Company | 7.64% | 7.64% | 2024 | |
| Company | 5.11% | 5.11% | 2024 | |
| Company | 4.4% | 4.4% | 2024 | |
| Company | 3.98% | 3.98% | 2024 | |
| Company | 3.34% | 3.34% | 2024 | |
| Company | 2.37% | 2.37% | 2024 | |
| Company | 2.36% | 2.36% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.12% | 1.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Johan Fronth | Chief Executive Officer | 0 companies |
| Thomas Berg-Nielsen | Chief Executive Officer | 0 companies |
| Fridtjof Henrik Lorentzen | Board of Directors | 0 companies |
| Petter Dragesund | Chairman | 0 companies |
| Eskill Johan Ahlgren | Chairman | 0 companies |
| Håvard Markussen | Board of Directors | 0 companies |
| Bjørnar Johnsen | Board of Directors | 0 companies |
| Trond Berger | Board of Directors | 0 companies |
| Hans Abrahamsen | Board of Directors | 0 companies |