| Revenue | NOK 9,3M | -39% |
| EBITDA | NOK -4,8M | -212% |
| Net profit | NOK -3,9M | -177% |
| Total assets | NOK 7,6M | -43% |
| Equity | NOK -3M | -443% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 570 | 8 845 | 12 595 | 15 301 | 9 313 |
| Staff expenses | −5 389 | −7 050 | −7 539 | −10 047 | −9 026 |
| EBITDA | 461 | −3 934 | −5 636 | −1 533 | −4 779 |
| Depreciation & amort. | −1 | −18 | −33 | −34 | −14 |
| EBIT | 460 | −3 952 | −5 669 | −1 567 | −4 793 |
| Net financials | 20 | −12 | −217 | −226 | −189 |
| Profit before tax | 479 | −3 964 | −5 886 | −1 793 | −4 982 |
| Tax | 111 | −863 | −1 284 | −391 | −1 095 |
| Net profit | 368 | −3 101 | −4 602 | −1 402 | −3 887 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 230 | 4 462 | 5 939 | 13 236 | 7 610 |
| Equity | 82 | −3 019 | −7 621 | 877 | −3 010 |
| Long-term debt | 3 | 3 763 | 11 490 | 9 237 | 8 287 |
| Short-term debt | 3 145 | 3 718 | 2 070 | 3 122 | 2 334 |
| Total debt | 3 148 | 7 481 | 13 560 | 12 358 | 10 620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Johan Fronth | Chief Executive Officer | 0 companies |
| Thomas Berg-Nielsen | Chief Executive Officer | 0 companies |
| Petter Dragesund | Chairman | 0 companies |
| Eskill Johan Ahlgren | Board of Directors | 0 companies |
| Håvard Markussen | Board of Directors | 0 companies |
| Bjørnar Johnsen | Board of Directors | 0 companies |
| Trond Berger | Board of Directors | 0 companies |
| Hans Abrahamsen | Board of Directors | 0 companies |