| Revenue | NOK 14,6M | +18% |
| EBITDA | NOK 9,6M | -1% |
| Net profit | NOK 237K | -78% |
| Total assets | NOK 112,5M | +1% |
| Equity | NOK 35M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 589 | 87 472 | 9 875 | 9 353 | 9 868 | 10 485 | 8 105 | 6 932 | 10 059 | 12 443 | 11 487 | 12 175 | 12 148 | 12 393 | 14 591 |
| Staff expenses | −4 625 | −30 659 | 114 | −860 | 133 | 125 | −86 | 136 | −117 | −112 | 245 | 158 | 169 | 178 | 3 |
| EBITDA | 8 994 | 8 191 | 5 562 | 7 740 | 9 261 | 9 948 | 7 403 | 6 273 | 17 039 | 10 354 | 10 079 | 9 978 | 10 101 | 9 723 | 9 629 |
| Depreciation & amort. | −5 644 | −6 762 | −3 748 | −3 469 | −3 372 | −3 161 | −2 941 | −2 913 | −2 860 | −2 824 | −2 819 | −2 889 | −2 883 | −3 415 | −3 616 |
| EBIT | 3 349 | 1 429 | 1 814 | 4 271 | 5 888 | 6 787 | 4 462 | 3 360 | 14 180 | 7 529 | 7 260 | 7 089 | 7 218 | 6 308 | 6 013 |
| Net financials | −9 519 | −950 | −6 275 | −4 805 | −5 446 | −6 455 | −2 514 | −2 957 | −3 118 | −3 286 | −3 254 | −3 040 | −3 711 | −4 945 | −5 712 |
| Profit before tax | −6 169 | 479 | −4 461 | −534 | 442 | 333 | 1 948 | 403 | 11 062 | 4 244 | 4 006 | 4 050 | 3 507 | 1 364 | 301 |
| Tax | −1 733 | 287 | 2 310 | −0 | −0 | −0 | −0 | 218 | 700 | 934 | 881 | 891 | 776 | 300 | 64 |
| Net profit | −4 436 | 192 | −6 770 | −534 | 442 | 333 | 1 948 | 185 | 10 362 | 3 310 | 3 125 | 3 159 | 2 730 | 1 064 | 237 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 312 | 130 345 | 92 683 | 87 066 | 86 664 | 85 051 | 82 174 | 79 289 | 87 775 | 89 156 | 96 559 | 101 588 | 99 434 | 110 977 | 112 530 |
| Equity | 30 558 | 32 212 | 8 813 | 9 315 | 9 758 | 10 091 | 12 038 | 12 920 | 23 281 | 26 591 | 29 716 | 31 715 | 34 446 | 35 509 | 35 002 |
| Long-term debt | 87 728 | 86 171 | 79 169 | 73 697 | 73 295 | 71 973 | 67 776 | 64 137 | 61 112 | 60 991 | 62 805 | 65 678 | 62 904 | 71 116 | 73 786 |
| Short-term debt | 17 837 | 12 223 | 2 046 | 1 055 | 1 112 | 844 | 352 | 810 | 2 145 | 547 | 3 339 | 3 653 | 1 711 | 4 157 | 3 550 |
| Total debt | 105 565 | 98 394 | 81 215 | 74 752 | 74 407 | 72 817 | 68 128 | 64 947 | 63 257 | 61 538 | 66 144 | 69 331 | 64 616 | 75 274 | 77 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2020 | — | — |
RA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pr Eiendom As | Company | 85.0% | 85.0% | 2023 |
| Individual | 7.5% | 7.5% | 2023 | |
Oddis Holding As | Company | 7.5% | 7.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Frode Arntzen | Deputy Member | 0 companies |
| Rebecca Arnestad Brotnow | Deputy Member | 0 companies |
| Erik Steinbråten | Board of Directors | 0 companies |
| Per Rustberggard | Chairman | 0 companies |
| Mekkel Rustberggard | Board of Directors | 0 companies |
| Oddbjørn Tangen | Board of Directors | 0 companies |
| Jeanette Nøland De Geus | Board of Directors | 0 companies |
| Randi Marie Skredegård | Board of Directors | 0 companies |