| Revenue | NOK 1,5M | +11% |
| EBITDA | NOK 1,3M | +17% |
| Net profit | NOK 319K | +115% |
| Total assets | NOK 9,9M | -1% |
| Equity | NOK 3,3M | +11% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 914 | 1 011 | 1 027 | 978 | 980 | 1 299 | 1 370 | 1 516 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 | 724 | 841 | 721 | 801 | 728 | 1 024 | 1 090 | 1 273 |
| Depreciation & amort. | −17 | −443 | −443 | −446 | −446 | −446 | −367 | −364 | −364 |
| EBIT | −4 | 282 | 398 | 275 | 355 | 282 | 657 | 725 | 909 |
| Net financials | −56 | −290 | −333 | −296 | −238 | −301 | −465 | −504 | −458 |
| Profit before tax | −60 | −8 | 66 | −21 | 117 | −19 | 191 | 222 | 451 |
| Tax | −0 | −0 | −0 | −0 | 22 | 30 | 66 | 73 | −0 |
| Net profit | −60 | −8 | 66 | −21 | 95 | −49 | 125 | 148 | 319 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 967 | 12 564 | 12 095 | 11 868 | 11 334 | 10 766 | 10 423 | 10 068 | 9 930 |
| Equity | 2 610 | 2 602 | 2 668 | 2 647 | 2 742 | 2 693 | 2 818 | 2 966 | 3 286 |
| Long-term debt | 10 300 | 9 913 | 9 403 | 9 134 | 8 468 | 7 956 | 7 445 | 6 935 | 0 |
| Short-term debt | 56 | 49 | 24 | 87 | 124 | 117 | 160 | 167 | 220 |
| Total debt | 10 356 | 9 962 | 9 427 | 9 221 | 8 592 | 8 073 | 7 605 | 7 102 | 6 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scenario Invest As | Company | 25.0% | 25.0% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Stray Hoel | Chief Executive Officer | 0 companies |
| Kari Haugland | Chairman | 0 companies |
| Jens Petter Rønning | Board of Directors | 0 companies |