Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ICM 1 AS
AS
Active
Org 917644225
Eilert Sundts Gate 14B, 0259
Oslo
Produksjon av bygningsartikler
·
NACE 16232
Est. 2016 · 9 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Produksjon av bygningsartikler
/
ICM 1 AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
6M
13M
19M
25M
8M
2019
8M
2020
8M
2021
22M
2022
1M
2023
EBITDA
NOK millions
0M
-6M
-12M
-18M
-24M
0M
2019
-2M
-200%
2020
-4M
-100%
2021
-19M
-375%
2022
-4M
+79%
2023
Income statement
NOK thousands
Item
2019
2020
2021
2022
2023
Revenue
8 067
8 347
8 385
22 481
745
Staff expenses
−2 469
−5 044
−5 750
−9 970
−1 289
EBITDA
424
−1 782
−4 123
−19 106
−4 291
Depreciation & amort.
−141
−1 068
−2 288
−20 282
−109
EBIT
283
−2 851
−6 411
−39 388
−4 400
Net financials
−1 285
−1 460
−509
−230
−110
Profit before tax
−1 002
−4 310
−6 920
−39 618
−4 509
Tax
−65
−13
−214
−0
−0
Net profit
−938
−4 297
−6 707
−39 618
−4 509
Balance sheet
NOK thousands
Item
2019
2020
2021
2022
2023
Total assets
25 321
21 957
27 545
2 660
18
Equity
40
−4 212
−1 350
−40 968
−37 868
Long-term debt
18 083
10 950
10 824
12 483
8 450
Short-term debt
7 198
15 218
18 071
31 145
29 436
Total debt
25 281
26 168
28 895
43 628
37 886
Financial ratios
5-year trend
EBITDA margin
-575.7%
This company
15.8%
Market median
-3744% vs market
2019
2023
Equity ratio
-206275.5%
This company
38.2%
Market median
-540088% vs market
2019
2023
Return on equity
-450916800.0%
This company
18.4%
Market median
-2450634883% vs market
2019
2023
Net profit margin
-605.0%
This company
8.1%
Market median
-7569% vs market
2019
2023
Asset turnover
40.60×
This company
1.12×
Market median
+3525% vs market
2019
2023
Debt / equity
1.00×
This company
0.62×
Market median
-61% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on ICM 1 AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
