| Revenue | NOK 5,3M | +2% |
| EBITDA | NOK 835K | +231% |
| Net profit | NOK 241K | +243% |
| Total assets | NOK 5M | +19% |
| Equity | NOK 2,2M | +12% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 104 | 4 724 | 4 632 | 5 179 | 5 272 |
| Staff expenses | −969 | −1 278 | −1 854 | −1 873 | −2 367 |
| EBITDA | 24 | 1 536 | 48 | 252 | 835 |
| Depreciation & amort. | −371 | −402 | −416 | −476 | −514 |
| EBIT | −347 | 1 133 | −367 | −224 | 322 |
| Net financials | −63 | −49 | −63 | 8 | −12 |
| Profit before tax | −410 | 1 084 | −430 | −216 | 309 |
| Tax | −0 | −450 | 55 | −47 | 68 |
| Net profit | −410 | 1 534 | −485 | −168 | 241 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 173 | 5 576 | 5 492 | 4 198 | 4 999 |
| Equity | 1 107 | 2 191 | 2 131 | 1 963 | 2 204 |
| Long-term debt | 2 189 | 796 | 851 | 127 | 153 |
| Short-term debt | 876 | 2 588 | 2 510 | 2 108 | 2 641 |
| Total debt | 3 065 | 3 385 | 3 361 | 2 235 | 2 794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
TV | Board of Directors | 2021 – 2025 |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Brunvoll | Chief Executive Officer | 0 companies |
| Sigbjørn Hagen | Chief Executive Officer | 0 companies |
| Tore Vie | Board of Directors | 0 companies |
| Erik Røysem Sterud | Board of Directors | 0 companies |
| Håkon Helmersen | Chairman | 0 companies |
| Olav Erik Hagen | Chairman | 0 companies |