| Revenue | NOK 25K | — |
| EBITDA | NOK -343K | +14% |
| Net profit | NOK -353K | +17% |
| Total assets | NOK 5,1M | +14% |
| Equity | NOK 3,5M | -9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 672 | 0 | 0 | 0 | 0 | 0 | 25 |
| Staff expenses | −0 | −538 | −303 | −349 | −274 | −180 | −237 | −221 |
| EBITDA | −140 | 30 | −555 | −871 | −285 | −307 | −400 | −343 |
| Depreciation & amort. | −0 | −0 | −4 | −9 | −16 | −0 | −17 | −10 |
| EBIT | −140 | 30 | −559 | −880 | −301 | −307 | −417 | −353 |
| Net financials | −0 | −0 | −0 | −2 | −4 | 2 | −6 | −0 |
| Profit before tax | −141 | 30 | −559 | −881 | −305 | −305 | −423 | −353 |
| Tax | −0 | −23 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −141 | 53 | −559 | −881 | −305 | −305 | −423 | −353 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 1 460 | 6 306 | 4 902 | 4 387 | 3 979 | 4 519 | 5 135 |
| Equity | 353 | 621 | 5 446 | 4 031 | 3 726 | 3 421 | 3 873 | 3 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 870 |
| Short-term debt | 606 | 839 | 860 | 871 | 661 | 558 | 646 | 746 |
| Total debt | 606 | 839 | 860 | 871 | 661 | 558 | 646 | 1 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isource As | Company | 52.4% | 52.4% | 2024 |
Minde Prosjekt As | Company | 10.6% | 10.6% | 2024 |
Gfv Holding As | Company | 10.0% | 10.0% | 2024 |
Investeen As | Company | 5.1% | 5.1% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
Helle Holding As | Company | 3.8% | 3.8% | 2024 |
Noordix Bv | Company | 3.3% | 3.3% | 2024 |
Bcc Holding As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.6% | 2.6% | 2022 | |
Savland Holding As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tønjum | Chief Executive Officer | 0 companies |
| Bent Rolf Pettersen | Chairman | 0 companies |