| Revenue | NOK 31,1M | -18% |
| EBITDA | NOK -2,5M | -68% |
| Net profit | NOK -5M | -24% |
| Total assets | NOK 17,4M | +3% |
| Equity | NOK -897K | +0% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 509 | 26 589 | 36 688 | 37 656 | 31 062 |
| Staff expenses | −8 465 | −8 924 | −15 977 | −16 080 | −11 451 |
| EBITDA | −2 982 | 1 410 | −1 950 | −1 472 | −2 476 |
| Depreciation & amort. | −1 987 | −1 823 | −1 694 | −1 594 | −1 508 |
| EBIT | −4 969 | −413 | −3 643 | −3 065 | −3 984 |
| Net financials | −590 | −561 | −569 | −976 | −1 017 |
| Profit before tax | −5 559 | −973 | −4 212 | −4 041 | −5 002 |
| Tax | −1 199 | 494 | 521 | 6 | −0 |
| Net profit | −4 359 | −1 468 | −4 733 | −4 047 | −5 002 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 874 | 14 435 | 17 558 | 16 900 | 17 412 |
| Equity | −4 155 | −2 424 | −904 | −895 | −897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 636 | 10 609 | 14 355 | 15 831 | 18 309 |
| Total debt | 26 028 | 16 859 | 18 463 | 17 795 | 18 309 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KZ Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Philip Georgsson | Chief Executive Officer | 0 companies |
| Konstantin Zimmermann | Chief Executive Officer | 0 companies |
| Gjøran Kvernes Sæther | Board of Directors | 0 companies |
| Bjørn Tore Furset | Chairman | 0 companies |