| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -4% |
| Net profit | NOK -2,4M | -171% |
| Total assets | NOK 135,5M | -3% |
| Equity | NOK 54,1M | +140% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −70 | −72 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −70 | −72 | −75 |
| Net financials | −1 443 | −1 234 | −1 228 | −1 079 | −2 463 |
| Profit before tax | −1 509 | −1 303 | −1 298 | −1 152 | −2 538 |
| Tax | −0 | −2 044 | −286 | −253 | −107 |
| Net profit | −1 509 | 741 | −1 013 | −898 | −2 431 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 143 764 | 144 444 | 142 573 | 139 158 | 135 527 |
| Equity | 25 784 | 26 525 | 24 912 | 22 514 | 54 083 |
| Long-term debt | 116 318 | 117 913 | 116 000 | 115 000 | 80 000 |
| Short-term debt | 1 663 | 6 | 1 661 | 1 644 | 1 444 |
| Total debt | 117 980 | 117 919 | 117 661 | 116 644 | 81 444 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |