| Revenue | NOK 14,9M | +10% |
| EBITDA | NOK -553K | +68% |
| Net profit | NOK -1,3M | +33% |
| Total assets | NOK 6,9M | -23% |
| Equity | NOK -1,3M | -4058% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 1 903 | 4 280 | 9 066 | 15 062 | 14 212 | 13 557 | 14 932 |
| Staff expenses | −34 | −1 049 | −2 555 | −6 062 | −11 371 | −11 112 | −11 151 | −10 951 |
| EBITDA | −46 | 31 | 101 | 501 | −177 | −1 042 | −1 732 | −553 |
| Depreciation & amort. | −3 | −17 | −58 | −431 | −737 | −1 040 | −592 | −888 |
| EBIT | −49 | 14 | 42 | 70 | −914 | −2 082 | −2 323 | −1 441 |
| Net financials | −0 | −0 | −8 | −33 | −85 | −174 | −241 | −289 |
| Profit before tax | −49 | 14 | 34 | 36 | −999 | −2 256 | −2 564 | −1 730 |
| Tax | −13 | 4 | 8 | 8 | −220 | −496 | −564 | −381 |
| Net profit | −36 | 10 | 26 | 28 | −779 | −1 760 | −2 000 | −1 349 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 781 | 3 521 | 3 916 | 7 584 | 7 272 | 9 000 | 6 906 |
| Equity | 58 | 318 | 344 | 372 | −407 | 33 | 33 | −1 316 |
| Long-term debt | 0 | 0 | 0 | 6 | 3 656 | 3 750 | 3 885 | 4 083 |
| Short-term debt | 198 | 463 | 3 176 | 3 537 | 4 335 | 3 489 | 5 082 | 4 139 |
| Total debt | 198 | 463 | 3 176 | 3 544 | 7 991 | 7 239 | 8 967 | 8 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit F&A Holding As | Company | 100.0% | 100.0% | 2024 |
Sørø Consulting As | Company | 21.1% | 21.1% | 2023 |
Sarheim Invest As | Company | 6.0% | 6.0% | 2023 |
Elvehavna Invest As | Company | 4.1% | 4.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Marie Sørø | Chief Executive Officer | 0 companies |
| Finn Schløsser-Møller | Board of Directors | 0 companies |
| Mona Sarheim Stallvik | Board of Directors | 0 companies |
| Nicolaj Alex Johansen | Chairman | 0 companies |
| Peer Veiby | Chairman | 0 companies |
| André Michel Asjersen Marki | Board of Directors | 0 companies |
| Frode Røste Solvang | Chairman | 0 companies |
| Einar Rune Norbakk | Board of Directors | 0 companies |
| Bente Iren Haugen | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |