| Revenue | NOK 2K | — |
| EBITDA | NOK -306K | +40% |
| Net profit | NOK -1M | +20% |
| Total assets | NOK 6,8M | -14% |
| Equity | NOK -2,8M | -58% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 910 | 10 378 | 1 496 | 4 | 102 | 0 | 2 |
| Staff expenses | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | 581 | 1 296 | 83 | −266 | −128 | −509 | −306 |
| Depreciation & amort. | −0 | −5 | −105 | −138 | −149 | −139 | −115 | −19 |
| EBIT | −22 | 576 | 1 191 | −54 | −416 | −267 | −624 | −325 |
| Net financials | 0 | −14 | −23 | 120 | −23 | −258 | −636 | −688 |
| Profit before tax | −22 | 562 | 1 168 | 66 | −438 | −525 | −1 260 | −1 013 |
| Tax | −0 | 123 | 257 | 15 | −10 | −0 | −0 | −0 |
| Net profit | −22 | 438 | 911 | 51 | −428 | −525 | −1 260 | −1 013 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 7 534 | 2 845 | 1 925 | 1 495 | 8 394 | 7 949 | 6 815 |
| Equity | 8 | 447 | 1 358 | 1 409 | 31 | −494 | −1 754 | −2 767 |
| Long-term debt | 0 | 490 | 442 | 370 | 309 | 6 954 | 7 207 | 7 408 |
| Short-term debt | 0 | 6 598 | 1 046 | 146 | 1 155 | 1 934 | 2 495 | 2 174 |
| Total debt | 0 | 7 087 | 1 487 | 516 | 1 464 | 8 888 | 9 703 | 9 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Chairman | 2025 | — | — |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fundus As | Company | 25.0% | 25.0% | 2024 |
Trysilfjell Utleie As | Company | 25.0% | 25.0% | 2024 |
Ve-Holding As | Company | 25.0% | 25.0% | 2024 |
E26 Eiendom As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Axel Bringner | Chief Executive Officer | 0 companies |
| Knut Aas | Chairman | 0 companies |
| Jan Terje Ås | Chairman | 0 companies |
| Tore Karlsen | Board of Directors | 0 companies |
| Vidar Eggen | Board of Directors | 0 companies |
| Håkan Stengrundet | Board of Directors | 0 companies |