| Revenue | NOK 876K | +51% |
| EBITDA | NOK -380K | -117% |
| Net profit | NOK -380K | -117% |
| Total assets | NOK 1,9M | -12% |
| Equity | NOK 1,6M | -16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 084 | 3 036 | 445 | 581 | 876 |
| Staff expenses | −1 246 | −1 913 | −558 | −527 | −718 |
| EBITDA | 214 | −625 | −338 | −175 | −380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 214 | −625 | −338 | −175 | −380 |
| Net financials | −1 | 0 | 0 | −0 | −0 |
| Profit before tax | 213 | −625 | −338 | −176 | −380 |
| Tax | 47 | −138 | −0 | −0 | −0 |
| Net profit | 166 | −488 | −338 | −176 | −380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 207 | 2 854 | 2 210 | 2 211 | 1 941 |
| Equity | 2 945 | 2 457 | 2 119 | 1 944 | 1 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 397 | 91 | 268 | 304 |
| Total debt | 263 | 397 | 91 | 268 | 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.69% | 47.69% | 2023 | |
| Company | 13.21% | 13.21% | 2023 | |
| Company | 9.98% | 9.98% | 2023 | |
| Individual | 8.02% | 8.02% | 2023 | |
| Individual | 7.32% | 7.32% | 2022 | |
| Company | 6.05% | 6.05% | 2023 | |
| Individual | 6% | 6% | 2023 | |
| Individual | 5.74% | 5.74% | 2023 | |
| Individual | 1.73% | 1.73% | 2023 | |
| Individual | 1.58% | 1.58% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Mjølnerød | Chief Executive Officer | 0 companies |
| Kristian Vassbotten | Board of Directors | 0 companies |
| Sverre Iver Aastorp | Board of Directors | 0 companies |
| Rune Gaustad | Chairman | 0 companies |
| Jan Morten Schjelderup Ertsaas | Board of Directors | 0 companies |
| Lars Asle Einarsen | Chairman | 0 companies |
| Stein Ove Erikstad | Board of Directors | 0 companies |