| Revenue | NOK 3,3M | +8% |
| EBITDA | NOK 91K | -30% |
| Net profit | NOK 64K | -46% |
| Total assets | NOK 582K | +12% |
| Equity | NOK 118K | +516% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 799 | 1 822 | 2 888 | 3 077 | 3 313 |
| Staff expenses | −586 | −803 | −1 322 | −1 444 | −1 481 |
| EBITDA | 180 | −32 | 5 | 131 | 91 |
| Depreciation & amort. | −30 | −24 | −60 | −5 | −10 |
| EBIT | 150 | −56 | −54 | 126 | 81 |
| Net financials | −1 | −11 | −10 | −7 | −4 |
| Profit before tax | 149 | −67 | −64 | 119 | 77 |
| Tax | 20 | 8 | −0 | −0 | 13 |
| Net profit | 129 | −75 | −64 | 119 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 273 | 379 | 474 | 519 | 582 |
| Equity | 23 | −49 | −100 | 19 | 118 |
| Long-term debt | 67 | 129 | 23 | 0 | 13 |
| Short-term debt | 183 | 298 | 550 | 500 | 450 |
| Total debt | 250 | 428 | 573 | 500 | 463 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Carvalho Tonheim | Chairman | 0 companies |
| Ann-Helen Tonheim | Chairman | 0 companies |