| Revenue | NOK 42,6M | -3% |
| EBITDA | NOK 1,7M | -6% |
| Net profit | NOK 327K | -32% |
| Total assets | NOK 13,9M | -20% |
| Equity | NOK 10M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 510 | 53 896 | 97 566 | 44 083 | 42 579 |
| Staff expenses | −2 197 | −3 016 | −4 251 | −4 494 | −4 720 |
| EBITDA | −2 992 | 3 685 | 11 796 | 1 752 | 1 653 |
| Depreciation & amort. | −719 | −1 067 | −1 266 | −1 319 | −1 366 |
| EBIT | −3 711 | 2 618 | 10 530 | 433 | 287 |
| Net financials | −86 | −103 | 41 | 190 | 129 |
| Profit before tax | −3 797 | 2 514 | 10 571 | 623 | 416 |
| Tax | −835 | 554 | 2 327 | 142 | 89 |
| Net profit | −2 962 | 1 961 | 8 244 | 481 | 327 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 651 | 12 813 | 24 980 | 17 370 | 13 940 |
| Equity | 1 927 | 3 888 | 10 031 | 10 032 | 10 032 |
| Long-term debt | 1 187 | 936 | 700 | 435 | 161 |
| Short-term debt | 6 537 | 7 989 | 14 249 | 6 903 | 3 747 |
| Total debt | 7 724 | 8 925 | 14 949 | 7 338 | 3 908 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Garvåg | Chief Executive Officer | 0 companies |
| Jo Erland Kjær | Chief Executive Officer | 0 companies |
| Laurie Fredrik Feinberg | Chairman | 0 companies |
| Catherine Berg Remøy | Board of Directors | 0 companies |