| Revenue | NOK 471K | -61% |
| EBITDA | NOK 69K | +118% |
| Net profit | NOK -576K | +35% |
| Total assets | NOK 7,8M | -1% |
| Equity | NOK -91K | -119% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 308 | 4 516 | 180 | 259 | 1 210 | 471 |
| Staff expenses | −176 | −331 | −3 073 | −2 310 | −302 | −403 | −455 | −0 | −0 |
| EBITDA | −183 | −367 | −4 077 | −326 | 3 561 | −812 | −1 642 | −388 | 69 |
| Depreciation & amort. | −0 | −0 | −14 | −55 | −55 | −55 | −41 | −0 | −0 |
| EBIT | −183 | −367 | −4 091 | −381 | 3 506 | −867 | −1 683 | −388 | 69 |
| Net financials | −0 | −207 | −731 | −1 815 | −381 | −262 | −297 | −500 | −645 |
| Profit before tax | −183 | −574 | −4 821 | −2 197 | 3 125 | −1 129 | −1 981 | −888 | −576 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −183 | −574 | −4 821 | −2 197 | 3 125 | −1 129 | −1 981 | −888 | −576 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 13 367 | 46 995 | 11 309 | 4 722 | 8 081 | 7 764 | 7 855 | 7 761 |
| Equity | 11 | −563 | −5 384 | 1 358 | 4 482 | 3 353 | 1 373 | 484 | −91 |
| Long-term debt | 255 | 13 593 | 49 700 | 9 151 | 0 | 4 500 | 5 631 | 5 938 | 6 142 |
| Short-term debt | 19 | 337 | 2 680 | 800 | 239 | 228 | 760 | 1 433 | 1 710 |
| Total debt | 274 | 13 929 | 52 379 | 9 951 | 239 | 4 728 | 6 391 | 7 371 | 7 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Legacy As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jamil Rehman | Chief Executive Officer | 0 companies |
| Farhana Rehman | Board of Directors | 0 companies |