| Revenue | NOK 39,3M | +17% |
| EBITDA | NOK -1,8M | +78% |
| Net profit | NOK -3,5M | +66% |
| Total assets | NOK 10M | -18% |
| Equity | NOK 4,5M | -43% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 2 262 | 8 315 | 8 121 | 29 800 | 24 539 | 33 629 | 39 308 |
| Staff expenses | −0 | −197 | −619 | −1 464 | −3 405 | −6 895 | −13 892 | −6 298 | −4 248 |
| EBITDA | −186 | −65 | −2 114 | −4 438 | −10 789 | −36 459 | −30 201 | −8 363 | −1 817 |
| Depreciation & amort. | −0 | −224 | −284 | −454 | −716 | −1 073 | −1 356 | −1 570 | −1 513 |
| EBIT | −186 | −288 | −2 398 | −4 892 | −11 504 | −37 532 | −31 557 | −9 933 | −3 330 |
| Net financials | 0 | −18 | −40 | −62 | −159 | −403 | −422 | −91 | −121 |
| Profit before tax | −186 | −307 | −2 438 | −4 954 | −11 664 | −37 935 | −31 978 | −10 023 | −3 451 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −186 | −307 | −2 438 | −4 954 | −11 664 | −37 935 | −31 978 | −10 023 | −3 451 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 3 393 | 3 901 | 7 241 | 12 850 | 51 190 | 21 628 | 12 221 | 10 041 |
| Equity | 64 | 1 498 | 1 018 | 3 538 | −4 453 | 33 049 | 13 772 | 7 996 | 4 545 |
| Long-term debt | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 2 100 | 1 500 | 900 | 900 |
| Short-term debt | 102 | 395 | 1 383 | 2 203 | 15 803 | 15 639 | 5 599 | 3 325 | 4 596 |
| Total debt | 102 | 1 895 | 2 883 | 3 703 | 17 303 | 17 739 | 7 099 | 4 225 | 5 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Deputy Member | Deputy Member | 2021 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schibsted Tillväxtmedier Ab | Company | 39.5% | 39.5% | 2024 |
| Individual | 29.1% | 29.1% | 2022 | |
Druuusers As | Company | 14.1% | 14.1% | 2024 |
Wam As | Company | 11.8% | 11.8% | 2022 |
S. Ugelstad Invest As | Company | 9.2% | 9.2% | 2024 |
| Individual | 7.6% | 7.6% | 2022 | |
Whitlow Partners Master Fund | Company | 7.4% | 7.4% | 2024 |
Bookis Spv As | Company | 7.0% | 7.0% | 2024 |
Boddco As | Company | 3.4% | 3.4% | 2024 |
Hars Holding Ab | Company | 2.9% | 2.9% | 2024 |
Tres Com As | Company | 2.6% | 2.6% | 2024 |
Brurock As | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
Lugard Road Capital Master Fund, Lp | Company | 2.4% | 2.4% | 2024 |
Sobona As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Robinot Bodd | Deputy Member | 0 companies |
| Arne-Morten Willumsen | Chief Executive Officer | 0 companies |
| Tomm Walter Larsen | Board of Directors | 0 companies |
| Per Frithjof Lorange | Board of Directors | 0 companies |
| Rune Røsten | Board of Directors | 0 companies |
| Ola Røthe | Chairman | 0 companies |
| Cathrine Laksfoss | Board of Directors | 0 companies |
| Lasse Brurok | Board of Directors | 0 companies |
| Christian Horn Hanssen | Board of Directors | 0 companies |