| Revenue | NOK 38,8M | +5% |
| EBITDA | NOK 215K | -87% |
| Net profit | NOK -411K | -161% |
| Total assets | NOK 14,9M | +35% |
| Equity | NOK 4,8M | -8% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 563 | 19 676 | 21 450 | 22 983 | 25 217 | 28 595 | 34 738 | 37 204 | 37 044 | 38 776 |
| Staff expenses | −7 101 | −5 925 | −6 164 | −7 110 | −7 017 | −7 433 | −9 442 | −10 000 | −10 069 | −11 064 |
| EBITDA | 1 603 | 756 | 1 454 | 2 525 | 3 218 | 2 125 | 2 400 | 2 661 | 1 689 | 215 |
| Depreciation & amort. | −226 | −236 | −309 | −333 | −508 | −817 | −821 | −878 | −884 | −805 |
| EBIT | 1 377 | 520 | 1 144 | 2 192 | 2 711 | 1 308 | 1 579 | 1 783 | 805 | −590 |
| Net financials | 0 | −14 | −4 | −42 | −13 | −31 | −10 | 21 | 60 | 66 |
| Profit before tax | 1 377 | 506 | 1 140 | 2 150 | 2 698 | 1 277 | 1 569 | 1 804 | 865 | −524 |
| Tax | 349 | 127 | 263 | 485 | 597 | 282 | 344 | 404 | 191 | −113 |
| Net profit | 1 028 | 379 | 877 | 1 665 | 2 101 | 995 | 1 225 | 1 399 | 675 | −411 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 333 | 7 103 | 8 093 | 9 294 | 9 318 | 9 418 | 10 634 | 11 943 | 11 049 | 14 946 |
| Equity | 3 244 | 3 318 | 3 216 | 4 881 | 3 982 | 3 977 | 4 925 | 5 502 | 5 187 | 4 776 |
| Long-term debt | 0 | 23 | 142 | 174 | 451 | 454 | 395 | 529 | 397 | 284 |
| Short-term debt | 4 089 | 3 762 | 4 735 | 4 239 | 4 885 | 4 986 | 5 314 | 5 911 | 5 465 | 9 887 |
| Total debt | 4 089 | 3 785 | 4 877 | 4 413 | 5 336 | 5 441 | 5 709 | 6 440 | 5 862 | 10 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stryn Dampskipsekspedisjon As | Company | 92.2% | 92.2% | 2024 |
| Individual | 7.8% | 7.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Olav Tenden | Chief Executive Officer | 0 companies |
| Toril Stensvand Tenden | Board of Directors | 0 companies |
| Astrid Stensvand Tenden | Board of Directors | 0 companies |
| Johan Severin Seland | Chairman | 0 companies |
| Anders Aarnes | Chairman | 0 companies |