| Revenue | NOK 24,3M | +51% |
| EBITDA | NOK 4,1M | +309% |
| Net profit | NOK 3,1M | +388% |
| Total assets | NOK 11,5M | +25% |
| Equity | NOK 4,6M | +25% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 772 | 4 425 | 22 875 | 16 016 | 24 250 |
| Staff expenses | −3 407 | −1 123 | −4 516 | −4 874 | −5 103 |
| EBITDA | 1 832 | 742 | 3 747 | 1 000 | 4 093 |
| Depreciation & amort. | −91 | −20 | −69 | −62 | −57 |
| EBIT | 1 741 | 722 | 3 678 | 938 | 4 036 |
| Net financials | 35 | 87 | −469 | −127 | −40 |
| Profit before tax | 1 775 | 809 | 3 209 | 810 | 3 996 |
| Tax | 392 | 181 | 770 | 172 | 878 |
| Net profit | 1 383 | 628 | 2 438 | 639 | 3 118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 374 | 8 609 | 10 936 | 9 242 | 11 521 |
| Equity | 2 101 | 2 730 | 3 868 | 3 707 | 4 625 |
| Long-term debt | 2 495 | 2 423 | 2 020 | 1 579 | 0 |
| Short-term debt | 2 778 | 3 457 | 5 048 | 3 956 | 6 897 |
| Total debt | 5 273 | 5 879 | 7 069 | 5 535 | 6 897 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CR Chief Executive Officer | Chief Executive Officer | 2025 |
HG Chief Executive Officer | Chief Executive Officer | 2025 |
MG Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kz Moder As | Company | 51% | 51% | 2023 |
Kz Moder Ab | Company | 51% | 51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Robert Engvoldsen | Chief Executive Officer | 0 companies |
| Helene Grannes | Chief Executive Officer | 0 companies |
| Morten Grannes | Chief Executive Officer | 0 companies |
| Claus Bernhard Nielsen | Board of Directors | 0 companies |
| Mattias Rickard Taube | Chairman | 0 companies |
| Karl Evert Justus Andersson | Chairman | 0 companies |