| Revenue | NOK 12,3M | -31% |
| EBITDA | NOK -118K | -104% |
| Net profit | NOK -211K | -109% |
| Total assets | NOK 12,4M | -16% |
| Equity | NOK 9,9M | -2% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 024 | 12 485 | 12 049 | 10 839 | 18 434 | 23 101 | 24 246 | 22 986 | 24 277 | 16 682 | 29 153 | 31 920 | 16 074 | 26 685 | 31 275 | 17 874 | 12 341 |
| Staff expenses | −0 | −4 631 | −3 942 | −3 870 | −4 670 | −5 403 | −6 263 | −6 958 | −7 090 | −6 147 | −6 380 | −7 065 | −6 519 | −6 294 | −5 888 | −5 594 | −5 528 | −4 953 |
| EBITDA | 0 | 1 291 | 1 017 | 1 399 | 553 | 768 | 537 | 959 | 2 823 | 3 302 | 346 | 1 125 | 1 920 | 2 830 | 4 096 | 897 | 3 155 | −118 |
| Depreciation & amort. | −0 | −312 | −391 | −363 | −338 | −346 | −331 | −277 | −295 | −468 | −570 | −562 | −549 | −520 | −436 | −231 | −188 | −167 |
| EBIT | 0 | 980 | 626 | 1 036 | 215 | 423 | 206 | 682 | 2 529 | 2 834 | −224 | 563 | 1 371 | 2 310 | 3 660 | 666 | 2 967 | −285 |
| Net financials | 0 | 59 | 17 | 12 | 36 | 36 | 64 | 124 | 55 | 33 | 32 | 18 | 53 | −35 | 33 | 48 | −14 | 22 |
| Profit before tax | 0 | 1 039 | 643 | 1 048 | 251 | 458 | 270 | 806 | 2 584 | 2 867 | −192 | 581 | 1 424 | 2 275 | 3 693 | 714 | 2 953 | −263 |
| Tax | −0 | 176 | 196 | 261 | 71 | 133 | 90 | 222 | 692 | 728 | −33 | 141 | 319 | 529 | 812 | 179 | 678 | −51 |
| Net profit | 0 | 862 | 447 | 787 | 180 | 325 | 180 | 584 | 1 892 | 2 139 | −159 | 439 | 1 105 | 1 746 | 2 880 | 535 | 2 275 | −211 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 864 | 5 952 | 6 743 | 7 324 | 8 101 | 8 126 | 8 044 | 11 416 | 15 390 | 15 001 | 12 897 | 13 861 | 15 742 | 19 702 | 15 141 | 14 827 | 12 391 |
| Equity | — | 3 772 | 4 139 | 4 806 | 4 986 | 5 211 | 5 392 | 5 825 | 7 467 | 9 407 | 9 248 | 9 437 | 10 343 | 11 789 | 14 669 | 8 204 | 10 129 | 9 918 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 0 | 0 | 121 | 7 | 0 | 0 |
| Short-term debt | 0 | 2 092 | 1 813 | 1 935 | 2 338 | 2 890 | 2 734 | 2 218 | 3 828 | 5 983 | 5 752 | 3 459 | 3 518 | 3 953 | 4 911 | 6 931 | 4 698 | 2 473 |
| Total debt | 0 | 2 092 | 1 813 | 1 937 | 2 338 | 2 890 | 2 734 | 2 218 | 3 948 | 5 983 | 5 752 | 3 459 | 3 518 | 3 953 | 5 033 | 6 937 | 4 698 | 2 473 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.8% | 24.8% | 2023 | |
| Individual | 24.4% | 24.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ivar Grindvik | Chairman | 0 companies |
| Asbjørn Grindvik | Board of Directors | 0 companies |
| Karsten Ivar Grindvik | Board of Directors | 0 companies |