| Revenue | NOK 6,3M | +43% |
| EBITDA | NOK -893K | -139% |
| Net profit | NOK -713K | -168% |
| Total assets | NOK 2,2M | -15% |
| Equity | NOK 573K | -55% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 2 039 | 2 407 | 2 692 | 2 950 | 3 077 | 3 434 | 4 429 | 6 337 |
| Staff expenses | −185 | −1 944 | −1 599 | −2 076 | −2 064 | −2 247 | −2 277 | −3 806 | −5 936 |
| EBITDA | 118 | −165 | 336 | 110 | 329 | 229 | 418 | −374 | −893 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −63 |
| EBIT | 118 | −165 | 336 | 110 | 329 | 229 | 418 | −397 | −956 |
| Net financials | 0 | 1 | 3 | 10 | 3 | 1 | 10 | 42 | 31 |
| Profit before tax | 118 | −163 | 339 | 120 | 332 | 229 | 428 | −355 | −926 |
| Tax | 29 | −41 | 85 | 30 | 83 | 57 | 107 | −89 | −213 |
| Net profit | 88 | −123 | 254 | 90 | 249 | 172 | 321 | −267 | −713 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 856 | 1 237 | 1 398 | 1 711 | 1 891 | 2 330 | 2 607 | 2 229 |
| Equity | 588 | 466 | 720 | 810 | 1 060 | 1 232 | 1 553 | 1 286 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 391 | 517 | 588 | 652 | 659 | 777 | 1 321 | 1 656 |
| Total debt | 86 | 391 | 517 | 588 | 652 | 659 | 777 | 1 321 | 1 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Söderberg & Partners As | Company | 80.0% | 80.0% | 2024 |
Pg Invest As | Company | 8.2% | 8.2% | 2024 |
Suntrip Norway As | Company | 4.9% | 4.9% | 2024 |
Sildeholmen As | Company | 4.9% | 4.9% | 2024 |
Øian Holding As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Martin Aadnevik | Chief Executive Officer | 0 companies |
| Per Esten Gjølmesli | Board of Directors | 0 companies |
| Christian Søhus | Chairman | 0 companies |
| Gard Vammervold Eriksen | Board of Directors | 0 companies |
| Arne Fritz Nicolaysen | Board of Directors | 0 companies |
| Agnar Ole Nordeidet | Board of Directors | 0 companies |
| Jan Kjetil Steffenseter Hvamstad | Chairman | 0 companies |
| Bjørn Erling Steinsland | Board of Directors | 0 companies |