| Revenue | NOK 461,2M | +10% |
| EBITDA | NOK 22,8M | +38% |
| Net profit | NOK 10,9M | +146% |
| Total assets | NOK 93,6M | -1% |
| Equity | NOK 31,9M | -1% |
| Employees | 120 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 257 307 | 273 901 | 298 400 | 420 004 | 461 248 |
| Staff expenses | −20 987 | −21 478 | −23 814 | −32 197 | −33 940 |
| EBITDA | 12 575 | 11 367 | 9 350 | 16 580 | 22 814 |
| Depreciation & amort. | −6 801 | −7 216 | −7 796 | −9 001 | −7 782 |
| EBIT | 5 774 | 4 151 | 1 554 | 7 579 | 15 031 |
| Net financials | −1 460 | −1 149 | −1 784 | −1 909 | −1 066 |
| Profit before tax | 4 313 | 3 002 | −230 | 5 670 | 13 966 |
| Tax | 949 | 660 | −51 | 1 247 | 3 072 |
| Net profit | 3 364 | 2 341 | −179 | 4 422 | 10 893 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 890 | 64 989 | 82 589 | 94 244 | 93 631 |
| Equity | 7 500 | 7 395 | 8 479 | 32 231 | 31 920 |
| Long-term debt | 32 754 | 25 760 | 19 102 | 20 230 | 16 703 |
| Short-term debt | 29 636 | 31 834 | 55 008 | 41 783 | 45 009 |
| Total debt | 62 390 | 57 594 | 74 110 | 62 013 | 61 711 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2019 – 2025 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Jensen | Chief Executive Officer | 0 companies |
| Jan Paul Bjørkøy | Chief Executive Officer | 0 companies |
| Øyvind Øvreeide Jensen | Board of Directors | 0 companies |
| Vegard Kjuus | Chairman | 0 companies |
| Terje Navjord | Chairman | 0 companies |
| Bjarne Sand | Board of Directors | 0 companies |
| Heidi Anett Løkka Aanestad | Board of Directors | 0 companies |