| Revenue | NOK 281K | -55% |
| EBITDA | NOK -247K | -284% |
| Net profit | NOK -323K | -1327% |
| Total assets | NOK 1,2M | -20% |
| Equity | NOK 203K | -61% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 207 | 371 | 261 | 912 | 264 | 580 | 624 | 281 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 | −12 | −4 | −0 |
| EBITDA | −71 | 54 | 216 | 75 | 730 | 96 | 150 | 134 | −247 |
| Depreciation & amort. | −11 | −59 | −54 | −55 | −49 | −116 | −121 | −175 | −180 |
| EBIT | −83 | −5 | 161 | 20 | 681 | −20 | 29 | −41 | −427 |
| Net financials | −3 | −36 | −33 | −40 | −11 | 0 | 1 | 12 | 12 |
| Profit before tax | −85 | −40 | 129 | −19 | 671 | −20 | 30 | −29 | −414 |
| Tax | −20 | −8 | 30 | −1 | 144 | −4 | 7 | −6 | −91 |
| Net profit | −65 | −32 | 99 | −19 | 527 | −15 | 24 | −23 | −323 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 847 | 839 | 749 | 612 | 1 424 | 1 323 | 1 525 | 1 534 | 1 233 |
| Equity | −35 | −67 | 32 | 14 | 541 | 525 | 549 | 526 | 203 |
| Long-term debt | 800 | 733 | 666 | 580 | 144 | 140 | 146 | 140 | 49 |
| Short-term debt | 82 | 174 | 51 | 19 | 740 | 658 | 830 | 868 | 981 |
| Total debt | 882 | 906 | 717 | 599 | 884 | 798 | 977 | 1 008 | 1 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arve Idar Johnsen | Chief Executive Officer | 0 companies |
| Christian Johnsen | Chairman | 0 companies |