| Revenue | NOK 12,4M | -21% |
| EBITDA | NOK 205K | -89% |
| Net profit | NOK -53K | -104% |
| Total assets | NOK 13,9M | +8% |
| Equity | NOK 9,8M | -1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 671 | 6 850 | 9 063 | 13 143 | 15 344 | 14 245 | 17 522 | 15 168 | 15 599 | 12 384 |
| Staff expenses | −115 | −636 | −745 | −1 049 | −1 362 | −1 093 | −1 154 | −1 282 | −1 283 | −1 180 |
| EBITDA | −77 | 108 | 329 | 1 850 | 2 300 | 1 870 | 3 178 | 1 431 | 1 924 | 205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −144 |
| EBIT | −77 | 108 | 329 | 1 850 | 2 300 | 1 870 | 3 178 | 1 431 | 1 912 | 61 |
| Net financials | 0 | 1 | −101 | −137 | −152 | −127 | −126 | −148 | −105 | −127 |
| Profit before tax | −77 | 109 | 229 | 1 713 | 2 148 | 1 744 | 3 052 | 1 284 | 1 807 | −67 |
| Tax | −0 | 7 | 55 | 384 | 474 | 384 | 672 | 283 | 401 | −14 |
| Net profit | −77 | 101 | 174 | 1 329 | 1 675 | 1 360 | 2 380 | 1 000 | 1 405 | −53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 935 | 3 731 | 4 779 | 7 258 | 10 745 | 8 645 | 14 817 | 11 797 | 12 868 | 13 930 |
| Equity | 423 | 524 | 698 | 2 027 | 3 702 | 5 061 | 7 442 | 8 442 | 9 848 | 9 795 |
| Long-term debt | 0 | 4 | 1 000 | 2 817 | 2 628 | 2 340 | 1 820 | 1 300 | 1 411 | 819 |
| Short-term debt | 512 | 3 203 | 3 080 | 2 414 | 4 415 | 1 244 | 5 555 | 2 054 | 1 610 | 3 316 |
| Total debt | 512 | 3 207 | 4 080 | 5 231 | 7 043 | 3 584 | 7 375 | 3 354 | 3 021 | 4 135 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pangs Group As | Company | 45.0% | 45.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Link Finans As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Birting Sletten | Board of Directors | 0 companies |
| Haiping Pang | Chairman | 0 companies |