| Revenue | NOK 1,4M | +19% |
| EBITDA | NOK 25K | -86% |
| Net profit | NOK 7K | -95% |
| Total assets | NOK 682K | +13% |
| Equity | NOK 303K | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 376 | 958 | 1 200 | 1 433 |
| Staff expenses | −0 | −292 | −698 | −783 | −1 316 |
| EBITDA | 0 | 40 | 124 | 178 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 40 | 124 | 178 | 25 |
| Net financials | 0 | −0 | −0 | 0 | −15 |
| Profit before tax | 0 | 40 | 124 | 178 | 9 |
| Tax | −0 | −0 | 17 | 39 | 2 |
| Net profit | 0 | 40 | 106 | 139 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 | 116 | 316 | 604 | 682 |
| Equity | 11 | 51 | 157 | 296 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 153 |
| Short-term debt | −10 | 65 | 159 | 308 | 226 |
| Total debt | −10 | 65 | 159 | 308 | 378 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Andre Pedersen Vadstø | Chief Executive Officer | 0 companies |
| Michael Ba Luong | Board of Directors | 0 companies |
| Mathias Malmin | Board of Directors | 0 companies |
| Dag Ove Wiik | Chairman | 0 companies |
| Kristin Hauge | Board of Directors | 0 companies |
| Terje Malmin | Chairman | 0 companies |