| Revenue | NOK 19,5M | +77% |
| EBITDA | NOK -6,2M | -70% |
| Net profit | NOK -9,3M | -50% |
| Total assets | NOK 14,5M | +82% |
| Equity | NOK 817K | -76% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 254 | 1 579 | 4 249 | 11 002 | 19 463 |
| Staff expenses | −2 169 | −4 646 | −5 972 | −8 513 | −14 271 |
| EBITDA | −2 920 | −4 630 | −4 777 | −3 649 | −6 201 |
| Depreciation & amort. | −799 | −1 256 | −1 867 | −2 188 | −2 715 |
| EBIT | −3 719 | −5 886 | −6 645 | −5 838 | −8 916 |
| Net financials | 24 | −10 | −96 | −396 | −426 |
| Profit before tax | −3 695 | −5 896 | −6 740 | −6 234 | −9 342 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 695 | −5 896 | −6 740 | −6 234 | −9 342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 964 | 11 955 | 11 291 | 7 960 | 14 498 |
| Equity | 12 189 | 6 707 | 3 651 | 3 417 | 817 |
| Long-term debt | 3 038 | 3 611 | 0 | 0 | 0 |
| Short-term debt | 736 | 1 637 | 7 640 | 4 543 | 13 681 |
| Total debt | 3 775 | 5 248 | 7 640 | 4 543 | 13 681 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØH Deputy Member | Deputy Member | 2019 |
TH Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Chairman | 2025 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.3% | 9.3% | 2023 | |
| Company | 9.19% | 9.19% | 2023 | |
| Company | 5.53% | 5.53% | 2023 | |
| Company | 5.13% | 5.13% | 2023 | |
| Company | 4.92% | 4.92% | 2023 | |
| Company | 4.86% | 4.86% | 2023 | |
| Company | 4.84% | 4.84% | 2023 | |
| Company | 4.57% | 4.57% | 2023 | |
| Company | 4.08% | 4.08% | 2023 | |
| Company | 3.55% | 3.55% | 2023 | |
| Company | 2.15% | 2.15% | 2023 | |
| Company | 1.95% | 1.95% | 2023 | |
| Company | 1.89% | 1.89% | 2023 | |
| Company | 1.73% | 1.73% | 2023 | |
| Company | 1.33% | 1.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hovland | Deputy Member | 0 companies |
| Tore Hovland | Chief Executive Officer | 0 companies |
| Espen Fjogstad | Board of Directors | 0 companies |
| Håkon Dahle | Board of Directors | 0 companies |
| Michel Asbjørn Sagen | Chairman | 0 companies |
| Howard Fu | Chairman | 0 companies |
| Tom Erik Lia | Board of Directors | 0 companies |