| Revenue | NOK 93,9M | +35% |
| EBITDA | NOK 4,8M | +36% |
| Net profit | NOK 4,4M | +32% |
| Total assets | NOK 37,7M | +11% |
| Equity | NOK 11,5M | +42% |
| Employees | 41 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 726 | 20 696 | 24 805 | 28 207 | 41 461 | 66 465 | 65 476 | 69 539 | 93 856 |
| Staff expenses | −2 257 | −8 768 | −9 598 | −9 653 | −14 546 | −23 495 | −27 229 | −31 262 | −38 097 |
| EBITDA | 1 516 | 1 352 | 1 470 | 2 930 | 1 711 | 3 566 | 4 307 | 3 492 | 4 758 |
| Depreciation & amort. | −139 | −137 | −137 | −142 | −193 | −389 | −469 | −386 | −630 |
| EBIT | 1 377 | 1 214 | 1 332 | 2 789 | 1 518 | 3 177 | 3 838 | 3 106 | 4 128 |
| Net financials | −58 | 102 | −42 | −37 | 1 036 | 643 | −1 512 | 775 | 1 176 |
| Profit before tax | 1 318 | 1 316 | 1 290 | 2 751 | 2 554 | 3 820 | 2 326 | 3 881 | 5 304 |
| Tax | 427 | 195 | 364 | 546 | 292 | 633 | 848 | 549 | 913 |
| Net profit | 892 | 1 121 | 926 | 2 205 | 2 262 | 3 186 | 1 477 | 3 332 | 4 391 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 754 | 7 978 | 9 224 | 12 173 | 19 633 | 24 969 | 26 593 | 33 986 | 37 743 |
| Equity | 1 892 | 2 833 | 3 759 | 5 963 | 5 931 | 7 617 | 7 794 | 8 126 | 11 517 |
| Long-term debt | 1 375 | 875 | 375 | 0 | 292 | 736 | 1 957 | 1 247 | 2 417 |
| Short-term debt | 3 487 | 4 270 | 5 091 | 6 210 | 13 410 | 16 616 | 16 842 | 24 613 | 23 809 |
| Total debt | 4 862 | 5 145 | 5 466 | 6 210 | 13 702 | 17 352 | 18 799 | 25 860 | 26 226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simex Rør As | Company | 27.5% | 27.5% | 2022 |
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|