| Revenue | NOK 3,5M | +519% |
| EBITDA | NOK 482K | +46% |
| Net profit | NOK -88K | +39% |
| Total assets | NOK 9,9M | +2% |
| Equity | NOK -34K | -161% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 282 | 2 865 | 7 307 | 596 | 595 | 583 | 566 | 3 508 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 198 | 432 | 586 | 388 | 386 | 419 | 330 | 482 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | 198 | 432 | 586 | 388 | 386 | 419 | 330 | 482 |
| Net financials | −38 | −349 | −509 | −433 | −323 | −281 | −348 | −475 | −571 |
| Profit before tax | −41 | −151 | −78 | 153 | 66 | 106 | 71 | −145 | −88 |
| Tax | −0 | −0 | −0 | −0 | −0 | 10 | 16 | −0 | −0 |
| Net profit | −41 | −151 | −78 | 153 | 66 | 96 | 56 | −145 | −88 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 768 | 15 015 | 17 724 | 11 307 | 11 222 | 11 315 | 9 769 | 9 671 | 9 852 |
| Equity | 59 | −93 | −170 | −17 | 49 | 144 | 200 | 55 | −34 |
| Long-term debt | 6 681 | 12 992 | 16 858 | 11 307 | 11 131 | 11 118 | 9 494 | 9 574 | 9 812 |
| Short-term debt | 28 | 2 116 | 1 035 | 18 | 42 | 53 | 75 | 42 | 74 |
| Total debt | 6 709 | 15 108 | 17 894 | 11 324 | 11 173 | 11 171 | 9 569 | 9 616 | 9 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proksimal As | Company | 50.0% | 50.0% | 2024 |
Ca2holm As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sten Hovden | Chief Executive Officer | 0 companies |
| Harald Cato Holm | Board of Directors | 0 companies |
| Phøbe Klannerud | Board of Directors | 0 companies |
| Karina Ravneng | Board of Directors | 0 companies |