| Revenue | NOK 19,6M | -78% |
| EBITDA | NOK -6,9M | -9% |
| Net profit | NOK -14,1M | -8% |
| Total assets | NOK 43,7M | -16% |
| Equity | NOK 6,8M | -54% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 107 | 17 188 | 102 308 | 88 622 | 19 636 |
| Staff expenses | −1 378 | −1 447 | −12 132 | −12 778 | −3 556 |
| EBITDA | −3 435 | −2 331 | −2 208 | −6 320 | −6 914 |
| Depreciation & amort. | −7 548 | −3 087 | −4 190 | −5 136 | −5 340 |
| EBIT | −10 983 | −5 419 | −6 398 | −11 456 | −12 254 |
| Net financials | −835 | −531 | −947 | −1 618 | −1 842 |
| Profit before tax | −11 818 | −5 950 | −7 345 | −13 074 | −14 096 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 818 | −5 950 | −7 345 | −13 074 | −14 096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 772 | 61 973 | 82 024 | 51 842 | 43 721 |
| Equity | 9 194 | 12 880 | 24 442 | 14 868 | 6 772 |
| Long-term debt | 34 950 | 32 900 | 25 000 | 22 096 | 34 042 |
| Short-term debt | 9 628 | 16 193 | 32 581 | 14 877 | 2 906 |
| Total debt | 44 578 | 49 093 | 57 581 | 36 974 | 36 948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
VB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
BT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
RJ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (7) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Björk Hraundal | Chief Executive Officer | 0 companies |
| Kristoffer Pedersen | Chief Executive Officer | 0 companies |
| Bård Thomas Østvang | Chief Executive Officer | 0 companies |
| Roe Jenset | Chief Executive Officer | 0 companies |
| Arne Henrik Sæther | Chairman | 0 companies |
| Tonny Karstein Kornstad | Chairman | 0 companies |
| Robin Halseth Aakvik | Board of Directors | 0 companies |
| Leif Inge Karlsen | Chairman | 0 companies |
| Hans Thomas Knudtzon | Chairman | 0 companies |
| Albert Már Eggertsson | Board of Directors | 0 companies |
| Haraldur Árni Haraldsson | Board of Directors | 0 companies |
| Terje Kjølsøy | Board of Directors | 0 companies |