| Revenue | NOK 5,6M | +35% |
| EBITDA | NOK -1,2M | +16% |
| Net profit | NOK -3,4M | -7% |
| Total assets | NOK 28,5M | +0% |
| Equity | NOK 19,2M | -15% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 1 587 | 1 991 | 4 011 | 4 874 | 2 482 | 3 708 | 4 124 | 5 568 |
| Staff expenses | −320 | −1 374 | −1 364 | −2 587 | −2 600 | −1 587 | −841 | −2 379 | −2 835 |
| EBITDA | 204 | 7 | 205 | 456 | 768 | −904 | 1 024 | −1 385 | −1 161 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −225 | −792 | −1 598 | −1 911 |
| EBIT | 204 | 7 | 205 | 456 | 767 | −1 129 | 232 | −2 983 | −3 072 |
| Net financials | −0 | 0 | −1 | −0 | −28 | 2 | −204 | −201 | −340 |
| Profit before tax | 204 | 7 | 204 | 455 | 739 | −1 127 | 28 | −3 183 | −3 412 |
| Tax | 51 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 153 | 5 | 204 | 455 | 739 | −1 127 | 28 | −3 183 | −3 412 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 539 | 1 062 | 1 649 | 3 630 | 10 745 | 14 863 | 28 316 | 28 455 |
| Equity | 183 | 187 | 392 | 847 | 1 586 | 8 984 | 9 012 | 22 575 | 19 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 0 | 3 750 | 3 000 | 6 218 |
| Short-term debt | 446 | 351 | 670 | 802 | 1 044 | 1 761 | 2 101 | 2 741 | 3 074 |
| Total debt | 446 | 351 | 670 | 802 | 2 044 | 1 761 | 5 851 | 5 741 | 9 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2023 | — | — |
IL Deputy Member | Deputy Member | 2023 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DW Deputy Member | Deputy Member | 2023 | — | — |
ØA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tegulas As | Company | 51.7% | 51.7% | 2023 |
Proventure Seed Iii As | Company | 19.4% | 19.4% | 2023 |
Lyse As | Company | 14.3% | 14.3% | 2023 |
4impact Fund Ii Coøperatief U.A | Company | 12.9% | 12.9% | 2023 |
Chrysalis As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Katmo | Deputy Member | 0 companies |
| Inger Lise Lindland | Deputy Member | 0 companies |
| Johnny Alexander Gunneng | Chief Executive Officer | 0 companies |
| Dagfinn Wåge | Deputy Member | 0 companies |
| Ørjan Aukland | Deputy Member | 0 companies |
| Sven Christian Ulvatne | Chairman | 0 companies |
| Ane Christophersen | Board of Directors | 0 companies |
| Borgar Ljosland | Board of Directors | 0 companies |
| Ali Najafbagy | Board of Directors | 0 companies |
| Svein Grude | Board of Directors | 0 companies |
| John Olav Avaldsnes | Chairman | 0 companies |
| Odd Nymark | Board of Directors | 0 companies |
| Mirjana Perkovic-Sprenger | Board of Directors | 0 companies |