| Revenue | NOK 15M | +21% |
| EBITDA | NOK 150K | +122% |
| Net profit | NOK 305K | +145% |
| Total assets | NOK 4,3M | +38% |
| Equity | NOK 2M | +18% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 853 | 14 853 | 13 648 | 12 331 | 14 961 |
| Staff expenses | −2 573 | −4 066 | −4 864 | −4 618 | −4 660 |
| EBITDA | 981 | 1 546 | 8 | −683 | 150 |
| Depreciation & amort. | −47 | −51 | −56 | −24 | −19 |
| EBIT | 933 | 1 495 | −48 | −707 | 131 |
| Net financials | 9 | 8 | 17 | 23 | 30 |
| Profit before tax | 942 | 1 503 | −31 | −684 | 161 |
| Tax | 206 | 339 | −0 | −0 | −144 |
| Net profit | 736 | 1 164 | −31 | −684 | 305 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 880 | 5 078 | 4 869 | 3 112 | 4 288 |
| Equity | 1 548 | 2 712 | 2 381 | 1 697 | 2 002 |
| Long-term debt | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 326 | 2 366 | 2 488 | 1 415 | 2 286 |
| Total debt | 1 333 | 2 366 | 2 488 | 1 415 | 2 286 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Deputy Member | Deputy Member | 2016 |
FS Chief Executive Officer | Chief Executive Officer | 2016 |
MS Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Laila Sedsvold Espelid | Deputy Member | 0 companies |
| Frode Sedsvold Espelid | Chief Executive Officer | 0 companies |
| Marit Sandholt | Deputy Member | 0 companies |
| Kim André Sandholt Haugen | Chairman | 0 companies |