| Revenue | NOK 7,2M | +8% |
| EBITDA | NOK -284K | -175% |
| Net profit | NOK -482K | -477% |
| Total assets | NOK 1,3M | -21% |
| Equity | NOK -450K | -1539% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 3 660 | 6 150 | 7 281 | 6 212 | 6 666 | 7 179 |
| Staff expenses | −1 942 | −3 310 | −3 154 | −2 580 | −2 714 | −3 220 |
| EBITDA | −504 | −167 | 514 | 793 | 380 | −284 |
| Depreciation & amort. | −92 | −170 | −170 | −172 | −174 | −178 |
| EBIT | −596 | −336 | 344 | 621 | 205 | −462 |
| Net financials | −0 | −51 | −34 | −29 | −24 | −20 |
| Profit before tax | −596 | −388 | 311 | 592 | 182 | −482 |
| Tax | −100 | 100 | −0 | 40 | 54 | −0 |
| Net profit | −495 | −488 | 311 | 552 | 128 | −482 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1 681 | 1 547 | 1 543 | 1 912 | 1 652 | 1 307 |
| Equity | −471 | −959 | −648 | −96 | 31 | −450 |
| Long-term debt | 0 | 1 345 | 1 257 | 1 113 | 595 | 472 |
| Short-term debt | 2 152 | 1 161 | 934 | 896 | 1 026 | 1 285 |
| Total debt | 2 152 | 2 506 | 2 191 | 2 009 | 1 621 | 1 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sarheim | Chief Executive Officer | 0 companies |
| Hanne Andersen | Chairman | 0 companies |
| Ingrid Marie Staahl Gjerstadli | Board of Directors | 0 companies |
| Stig Gjerstadli | Board of Directors | 0 companies |
| Stig Staahl Gjerstadli | Board of Directors | 0 companies |