| Revenue | NOK 64,4M | +13% |
| EBITDA | NOK 14,5M | +2% |
| Net profit | NOK 5,6M | -12% |
| Total assets | NOK 146,1M | -1% |
| Equity | NOK 75,9M | +0% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 904 | 57 862 | 66 356 | 57 125 | 64 358 |
| Staff expenses | −8 240 | −10 216 | −9 763 | −10 687 | −10 896 |
| EBITDA | 15 852 | 8 767 | 11 648 | 14 122 | 14 462 |
| Depreciation & amort. | −8 748 | −5 172 | −5 392 | −5 269 | −5 413 |
| EBIT | 7 104 | 3 595 | 6 256 | 8 852 | 9 049 |
| Net financials | 42 | 80 | −507 | −725 | −1 855 |
| Profit before tax | 7 146 | 3 674 | 5 749 | 8 128 | 7 193 |
| Tax | 1 593 | 837 | 1 295 | 1 825 | 1 619 |
| Net profit | 5 552 | 2 837 | 4 454 | 6 302 | 5 574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130 868 | 136 055 | 161 419 | 148 053 | 146 149 |
| Equity | 68 032 | 70 261 | 72 516 | 75 818 | 75 892 |
| Long-term debt | 30 000 | 30 167 | 0 | 0 | 0 |
| Short-term debt | 30 952 | 33 312 | 85 951 | 69 477 | 67 252 |
| Total debt | 60 952 | 63 479 | 85 951 | 69 477 | 67 252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
JL Observer | Observer | 2021 – 2022 |
SJ Deputy Member | Deputy Member | 2021 – 2022 |
TR Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Løvaas Opsahl | Observer | 0 companies |
| Christian Aakermann | Chief Executive Officer | 0 companies |
| Steinar Jacobsen | Deputy Member | 0 companies |
| Tom Roger Granli | Deputy Member | 0 companies |
| Tore Morten Wetterhus | Chairman | 0 companies |
| Anne Synnøve Gimmestad | Board of Directors | 0 companies |
| Siv Halvorsen | Board of Directors | 0 companies |
| Petter Jansen | Chairman | 0 companies |
| Rune Johansen | Board of Directors | 0 companies |
| Hanne Margrete Lenes Solem | Board of Directors | 0 companies |
| Lotte Frost | Board of Directors | 0 companies |
| Per Anders Owren | Board of Directors | 0 companies |
| Thomas Barreth | Board of Directors | 0 companies |