| Revenue | NOK 829K | +0% |
| EBITDA | NOK 255K | -55% |
| Net profit | NOK -116K | -164% |
| Total assets | NOK 2,1M | -2% |
| Equity | NOK 833K | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 829 | 829 | 829 | 829 | 829 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 613 | 528 | 486 | 569 | 255 |
| Depreciation & amort. | −336 | −336 | −336 | −336 | −333 |
| EBIT | 277 | 192 | 150 | 233 | −77 |
| Net financials | −82 | −70 | −59 | 1 | −71 |
| Profit before tax | 195 | 123 | 91 | 234 | −148 |
| Tax | 43 | 27 | 20 | 51 | −32 |
| Net profit | 152 | 96 | 71 | 182 | −116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 174 | 2 839 | 2 629 | 2 178 | 2 127 |
| Equity | 600 | 695 | 766 | 949 | 833 |
| Long-term debt | 2 474 | 2 044 | 1 604 | 1 104 | 1 176 |
| Short-term debt | 101 | 99 | 259 | 125 | 118 |
| Total debt | 2 575 | 2 143 | 1 863 | 1 229 | 1 294 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Deputy Member | Deputy Member | 2016 |
HS Deputy Member | Deputy Member | 2016 |
AB Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Merete Bjerkemoen | Deputy Member | 0 companies |
| Hilde Saxvik Bakken | Deputy Member | 0 companies |
| Alfred Bakken | Chief Executive Officer | 0 companies |
| Ole Ingvald Blakisrud | Board of Directors | 0 companies |