| Revenue | NOK 0 | — |
| EBITDA | NOK -289K | +25% |
| Net profit | NOK 5,5M | +194% |
| Total assets | NOK 76,1M | +7% |
| Equity | NOK 74M | +7% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 890 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −5 | −5 | −8 | −8 | −11 | −36 | −33 | −24 | −130 | −53 | −270 | −386 | −289 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −14 | −15 | −9 | −8 | −6 | −12 | −183 |
| EBIT | −0 | −5 | −5 | −8 | −8 | −11 | −42 | −47 | −39 | −139 | −60 | −276 | −398 | −471 |
| Net financials | 0 | 100 | 500 | 0 | 500 | 0 | 15 231 | 361 | 11 143 | 7 460 | 25 362 | 20 384 | 2 317 | 6 324 |
| Profit before tax | −0 | 95 | 495 | −8 | 492 | −11 | 15 189 | 313 | 11 105 | 7 321 | 25 302 | 20 108 | 1 919 | 5 853 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 146 | 72 | 96 | 96 | 231 | 404 | 42 | 338 |
| Net profit | −0 | 95 | 495 | −8 | 492 | −11 | 15 043 | 241 | 11 009 | 7 226 | 25 071 | 19 703 | 1 877 | 5 514 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 206 | 706 | 706 | 956 | 894 | 13 958 | 11 376 | 21 256 | 26 681 | 50 988 | 70 753 | 70 951 | 76 093 |
| Equity | 106 | 201 | 196 | 188 | 180 | 169 | 10 662 | 10 903 | 20 412 | 25 838 | 50 409 | 68 062 | 69 089 | 73 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 133 | 0 | 5 | 35 |
| Short-term debt | 0 | 5 | 510 | 518 | 777 | 725 | 3 296 | 471 | 843 | 843 | 446 | 2 691 | 1 856 | 2 104 |
| Total debt | 0 | 5 | 510 | 518 | 777 | 725 | 3 296 | 472 | 843 | 843 | 579 | 2 691 | 1 862 | 2 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2011 | — | — |
OI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Merete Bjerkemoen | Deputy Member | 0 companies |
| Ole Ingvald Blakisrud | Chief Executive Officer | 0 companies |