| Revenue | NOK 103M | -5% |
| EBITDA | NOK 3M | +0% |
| Net profit | NOK 2,1M | +21% |
| Total assets | NOK 26,2M | +4% |
| Equity | NOK 15,2M | -16% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 410 | 95 291 | 95 079 | 97 250 | 117 266 | 110 073 | 107 897 | 107 623 | 108 658 | 102 977 |
| Staff expenses | −7 034 | −6 398 | −5 845 | −6 511 | −6 326 | −6 342 | −6 888 | −6 741 | −6 923 | −7 497 |
| EBITDA | 4 067 | 1 700 | 3 166 | 2 792 | 4 345 | 3 470 | 4 854 | 2 023 | 2 961 | 2 965 |
| Depreciation & amort. | −130 | −357 | −209 | −197 | −210 | −256 | −298 | −400 | −400 | −421 |
| EBIT | 3 937 | 1 342 | 2 956 | 2 595 | 4 135 | 3 215 | 4 556 | 1 623 | 2 561 | 2 544 |
| Net financials | 1 | −6 | −25 | −35 | −25 | −120 | −348 | −141 | −197 | 102 |
| Profit before tax | 3 938 | 1 337 | 2 931 | 2 560 | 4 110 | 3 094 | 4 208 | 1 482 | 2 364 | 2 647 |
| Tax | 988 | 326 | 677 | 580 | 910 | 705 | 1 002 | 358 | 610 | 515 |
| Net profit | 2 950 | 1 010 | 2 254 | 1 980 | 3 201 | 2 389 | 3 206 | 1 124 | 1 755 | 2 132 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 886 | 22 643 | 24 480 | 26 209 | 29 778 | 24 939 | 24 086 | 20 960 | 25 211 | 26 232 |
| Equity | 4 169 | 5 149 | 7 403 | 9 383 | 12 583 | 14 973 | 15 179 | 16 303 | 18 057 | 15 189 |
| Long-term debt | 15 080 | 15 753 | 14 974 | 14 626 | 14 584 | 7 792 | 3 397 | 1 354 | 3 425 | 0 |
| Short-term debt | 2 636 | 1 742 | 2 103 | 2 201 | 2 611 | 2 175 | 5 511 | 3 304 | 3 729 | 6 951 |
| Total debt | 17 716 | 17 494 | 17 077 | 16 827 | 17 195 | 9 966 | 8 907 | 4 657 | 7 153 | 11 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bare Bil Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nesje | Chief Executive Officer | 0 companies |
| Roy Johansen | Chairman | 0 companies |
| Michael Klipper Johansen | Board of Directors | 0 companies |