| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +88% |
| Net profit | NOK 5,9M | +311% |
| Total assets | NOK 20,4M | +23% |
| Equity | NOK 18M | +27% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −14 | −11 | −11 | −10 | −20 | −11 | −19 | −14 | −19 | −19 | −76 | −95 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −14 | −11 | −11 | −10 | −20 | −11 | −19 | −14 | −19 | −19 | −76 | −95 | −12 |
| Net financials | 0 | 0 | 36 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 6 933 | 3 657 | 1 539 | 5 908 |
| Profit before tax | −1 | −14 | 25 | −11 | −10 | 20 | −11 | −19 | −14 | −19 | 6 914 | 3 581 | 1 445 | 5 897 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 17 | 33 |
| Net profit | −1 | −14 | 25 | −11 | −10 | 20 | −11 | −19 | −14 | −19 | 6 914 | 3 581 | 1 428 | 5 864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 35 | 71 | 59 | 13 213 | 13 233 | 12 222 | 12 203 | 12 189 | 9 171 | 16 304 | 18 973 | 16 540 | 20 358 |
| Equity | 29 | 15 | 40 | 29 | 13 213 | 12 233 | 12 222 | 12 203 | 9 189 | 9 171 | 9 085 | 12 665 | 14 094 | 17 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 19 | 31 | 31 | 0 | 1 000 | 0 | 0 | 3 000 | 0 | 7 219 | 6 307 | 2 446 | 2 400 |
| Total debt | 6 | 19 | 31 | 31 | 0 | 1 000 | 0 | 0 | 3 000 | 0 | 7 219 | 6 307 | 2 446 | 2 400 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Johansen | Chairman | 0 companies |
| Knut Nesje | Board of Directors | 0 companies |