| Revenue | NOK 1,8M | +0% |
| EBITDA | NOK 1,7M | +1% |
| Net profit | NOK 737K | +11% |
| Total assets | NOK 11,4M | +0% |
| Equity | NOK 1,6M | +85% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 1 200 | 1 200 | 1 200 | 1 400 | 1 800 | 1 800 | 1 500 | 1 650 | 1 800 | 1 800 | 1 852 | 1 800 | 1 800 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 88 | 1 167 | 1 067 | 769 | 1 342 | 1 763 | 1 079 | 1 415 | 1 579 | 1 683 | 1 297 | 1 555 | 1 677 | 1 691 |
| Depreciation & amort. | −50 | −93 | −93 | −93 | −93 | −93 | −119 | −119 | −119 | −119 | −122 | −132 | −132 | −132 |
| EBIT | 38 | 1 073 | 973 | 675 | 1 249 | 1 669 | 960 | 1 296 | 1 460 | 1 564 | 1 175 | 1 423 | 1 545 | 1 559 |
| Net financials | −194 | −473 | −484 | −354 | −289 | −315 | −298 | −314 | −268 | −191 | −360 | −682 | −696 | −615 |
| Profit before tax | −155 | 601 | 489 | 322 | 960 | 1 355 | 661 | 982 | 1 192 | 1 372 | 815 | 741 | 849 | 945 |
| Tax | −46 | 164 | 132 | 71 | 230 | 314 | 140 | 216 | 262 | 302 | 179 | 163 | 187 | 208 |
| Net profit | −109 | 437 | 357 | 251 | 729 | 1 040 | 522 | 766 | 930 | 1 070 | 636 | 578 | 662 | 737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 559 | 11 685 | 11 260 | 11 400 | 12 153 | 12 662 | 12 359 | 12 492 | 13 233 | 14 560 | 18 702 | 14 401 | 11 356 | 11 400 |
| Equity | −89 | 348 | 679 | 930 | 1 659 | 2 699 | 3 221 | 3 987 | 4 917 | 5 987 | 2 623 | 201 | 863 | 1 600 |
| Long-term debt | 9 000 | 10 118 | 9 663 | 9 949 | 10 230 | 9 588 | 8 941 | 8 303 | 7 996 | 8 211 | 11 726 | 10 974 | 10 210 | 0 |
| Short-term debt | 1 648 | 1 219 | 918 | 522 | 264 | 374 | 196 | 201 | 320 | 362 | 4 353 | 3 226 | 284 | 358 |
| Total debt | 10 648 | 11 337 | 10 581 | 10 471 | 10 494 | 9 962 | 9 138 | 8 505 | 8 316 | 8 573 | 16 079 | 14 200 | 10 493 | 9 801 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bare Bil Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Johansen | Chairman | 0 companies |
| Michael Klipper Johansen | Board of Directors | 0 companies |
| Knut Nesje | Board of Directors | 0 companies |