| Revenue | NOK 1,9M | -58% |
| EBITDA | NOK -358K | -226% |
| Net profit | NOK -360K | -243% |
| Total assets | NOK 458K | -51% |
| Equity | NOK 221K | -62% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 628 | 877 | 858 | 1 032 | 2 281 | 3 920 | 2 718 | 4 564 | 1 927 |
| Staff expenses | −177 | −368 | −364 | −595 | −409 | −508 | −381 | −558 | −471 |
| EBITDA | 100 | −20 | 144 | 68 | 453 | −186 | −33 | 284 | −358 |
| Depreciation & amort. | −0 | −0 | −10 | −36 | −12 | −4 | −4 | −5 | −1 |
| EBIT | 100 | −20 | 135 | 32 | 441 | −190 | −37 | 280 | −360 |
| Net financials | 0 | 0 | −4 | −4 | −2 | −0 | 0 | −15 | −2 |
| Profit before tax | 100 | −20 | 131 | 27 | 440 | −191 | −37 | 265 | −362 |
| Tax | 25 | −0 | 25 | 7 | 97 | −3 | −0 | 14 | −2 |
| Net profit | 75 | −20 | 106 | 21 | 343 | −188 | −37 | 251 | −360 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 158 | 471 | 399 | 863 | 670 | 868 | 928 | 458 |
| Equity | 105 | 85 | 190 | 211 | 554 | 366 | 329 | 580 | 221 |
| Long-term debt | 0 | 0 | 89 | 67 | 3 | 0 | 355 | 2 | 0 |
| Short-term debt | 170 | 73 | 192 | 121 | 306 | 304 | 183 | 346 | 237 |
| Total debt | 170 | 73 | 281 | 188 | 309 | 304 | 538 | 348 | 237 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Rosendal | Chairman | 0 companies |
| Hilde Elisabeth Brørby Fivelsdal | Chairman | 0 companies |
| Madeleine Brørby Fivelsdal | Board of Directors | 0 companies |