| Revenue | NOK 130,1M | +77% |
| EBITDA | NOK 5M | +75% |
| Net profit | NOK 6M | +771% |
| Total assets | NOK 25M | +45% |
| Equity | NOK -4,1M | +60% |
| Employees | 152 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 474 | 41 615 | 41 668 | 73 446 | 130 130 |
| Staff expenses | −44 012 | −32 786 | −37 423 | −58 132 | −105 211 |
| EBITDA | 1 292 | 156 | −6 335 | 2 863 | 5 017 |
| Depreciation & amort. | −505 | −430 | −383 | −396 | −274 |
| EBIT | 788 | −275 | −6 718 | 2 467 | 4 743 |
| Net financials | −583 | −493 | −700 | −1 775 | −2 780 |
| Profit before tax | 205 | −768 | −7 418 | 692 | 1 963 |
| Tax | −0 | −815 | 341 | −0 | −4 063 |
| Net profit | 205 | 47 | −7 759 | 692 | 6 026 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 100 | 7 136 | 6 809 | 17 226 | 25 018 |
| Equity | −8 213 | −4 089 | −10 796 | −10 104 | −4 078 |
| Long-term debt | 649 | 207 | 159 | 229 | 1 273 |
| Short-term debt | 19 664 | 11 018 | 17 446 | 27 101 | 27 823 |
| Total debt | 20 313 | 11 225 | 17 605 | 27 330 | 29 096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Braathen | Chief Executive Officer | 0 companies |
| Anja Dovland | Chief Executive Officer | 0 companies |
| Brian Maxwell Lund | Board of Directors | 0 companies |
| Thomas Randgaard Larsen | Deputy Chairman | 0 companies |
| Mona Jakobsen | Board of Directors | 0 companies |
| Tor Inge Rølland | Board of Directors | 0 companies |
| Kristin Stedal | Board of Directors | 0 companies |