| Revenue | NOK 16,5M | -18% |
| EBITDA | NOK 2,2M | -30% |
| Net profit | NOK 1,1M | -47% |
| Total assets | NOK 10M | -5% |
| Equity | NOK 1,9M | -6% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 194 | 17 853 | 13 147 | 18 271 | 19 134 | 18 584 | 20 216 | 16 482 |
| Staff expenses | −3 041 | −4 559 | −4 566 | −5 752 | −5 960 | −6 259 | −6 283 | −5 040 |
| EBITDA | 1 753 | 3 429 | 1 844 | 3 053 | 2 686 | 3 010 | 3 125 | 2 187 |
| Depreciation & amort. | −170 | −237 | −239 | −204 | −170 | −321 | −610 | −619 |
| EBIT | 1 584 | 3 192 | 1 605 | 2 849 | 2 516 | 2 689 | 2 515 | 1 568 |
| Net financials | −50 | −6 | −5 | −11 | −47 | −65 | 140 | −161 |
| Profit before tax | 1 534 | 3 187 | 1 600 | 2 838 | 2 469 | 2 624 | 2 655 | 1 406 |
| Tax | 259 | 766 | 370 | 624 | 543 | 578 | 585 | 310 |
| Net profit | 1 274 | 2 421 | 1 230 | 2 213 | 1 926 | 2 045 | 2 070 | 1 097 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 467 | 7 507 | 6 092 | 8 085 | 8 810 | 10 849 | 10 584 | 10 025 |
| Equity | 1 714 | 1 855 | 1 853 | 1 882 | 1 948 | 2 033 | 2 036 | 1 917 |
| Long-term debt | 349 | 0 | 0 | 0 | 856 | 1 411 | 67 | 34 |
| Short-term debt | 2 403 | 5 652 | 4 239 | 6 203 | 6 006 | 7 345 | 8 421 | 8 014 |
| Total debt | 2 752 | 5 652 | 4 239 | 6 203 | 6 862 | 8 755 | 8 488 | 8 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varme & Bad As | Company | 100.0% | 100.0% | 2023 |
Ødegård Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Framstad Ødegård | Chief Executive Officer | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |