| Revenue | NOK 5,3M | +35% |
| EBITDA | NOK -218K | +92% |
| Net profit | NOK -1,3M | +62% |
| Total assets | NOK 7,5M | +26% |
| Equity | NOK 5M | +52% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 010 | 1 519 | 2 420 | 2 580 | 4 143 | 5 115 | 3 899 | 5 263 |
| Staff expenses | −378 | −298 | −318 | −499 | −1 103 | −1 777 | −4 302 | −4 707 |
| EBITDA | −917 | −235 | 321 | −565 | 1 916 | 54 | −2 634 | −218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −452 | −708 | −963 |
| EBIT | −917 | −235 | 321 | −565 | 1 916 | −398 | −3 341 | −1 181 |
| Net financials | 0 | 0 | −0 | 12 | −0 | −5 | −46 | −102 |
| Profit before tax | −916 | −235 | 321 | −577 | 1 916 | −402 | −3 387 | −1 283 |
| Tax | −0 | −0 | −0 | −0 | 112 | −0 | −0 | −0 |
| Net profit | −916 | −235 | 321 | −577 | 1 804 | −402 | −3 387 | −1 283 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 351 | 802 | 1 017 | 3 985 | 6 473 | 5 988 | 7 545 |
| Equity | 78 | −157 | 164 | 587 | 2 891 | 4 119 | 3 332 | 5 048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 250 | 1 250 | 1 172 |
| Short-term debt | 594 | 508 | 639 | 430 | 1 094 | 1 104 | 1 406 | 1 325 |
| Total debt | 594 | 508 | 639 | 430 | 1 094 | 2 354 | 2 656 | 2 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moso Holding As | Company | 27.0% | 27.0% | 2024 |
Jac & Em Holding As | Company | 26.3% | 26.3% | 2024 |
Falvir Ab | Company | 18.1% | 18.1% | 2024 |
| Individual | 10.3% | 10.3% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
Sterud Holding As | Company | 5.7% | 5.7% | 2024 |
Olerud Eiendom As | Company | 5.7% | 5.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Næss | Chief Executive Officer | 0 companies |
| Eivind Klevmoen Døvik | Board of Directors | 0 companies |
| Karl Axel Sundqvist | Chairman | 0 companies |
| Odd Terje Døvik | Chairman | 0 companies |