| Revenue | NOK 3,6M | +23% |
| EBITDA | NOK 368K | -18% |
| Net profit | NOK 57K | -38% |
| Total assets | NOK 1,7M | +1% |
| Equity | NOK 247K | +30% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 342 | 2 189 | 2 798 | 2 892 | 3 559 |
| Staff expenses | −1 007 | −846 | −1 370 | −1 520 | −2 146 |
| EBITDA | 370 | 262 | 400 | 449 | 368 |
| Depreciation & amort. | −218 | −218 | −260 | −303 | −265 |
| EBIT | 152 | 44 | 139 | 146 | 103 |
| Net financials | −55 | −51 | −36 | −26 | −30 |
| Profit before tax | 97 | −7 | 103 | 120 | 73 |
| Tax | 24 | 8 | 23 | 27 | 16 |
| Net profit | 73 | −15 | 80 | 93 | 57 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 559 | 1 441 | 1 806 | 1 713 | 1 726 |
| Equity | 32 | 17 | 98 | 190 | 247 |
| Long-term debt | 1 245 | 1 113 | 1 338 | 1 046 | 851 |
| Short-term debt | 281 | 311 | 371 | 476 | 628 |
| Total debt | 1 526 | 1 424 | 1 709 | 1 522 | 1 478 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Christian Sandaa Vaage | Board of Directors | 0 companies |
| Kristine Kvivik Kavli | Chairman | 0 companies |