| Revenue | NOK 0 | — |
| EBITDA | NOK -3M | -14% |
| Net profit | NOK -3,8M | -30% |
| Total assets | NOK 10,6M | -48% |
| Equity | NOK 3,2M | -4% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 972 | −2 221 | −2 347 | −2 713 |
| EBITDA | −20 | −5 673 | −65 | −57 | −40 | −2 176 | −2 378 | −2 603 | −2 962 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −5 673 | −65 | −57 | −40 | −2 176 | −2 378 | −2 603 | −2 962 |
| Net financials | 3 | −663 | −4 612 | −1 500 | −3 323 | 3 142 | −626 | −325 | −843 |
| Profit before tax | −17 | −6 336 | −4 677 | −1 557 | −3 364 | 966 | −3 003 | −2 928 | −3 805 |
| Tax | −0 | −1 525 | −51 | −88 | −73 | −354 | −613 | −0 | −0 |
| Net profit | −17 | −4 811 | −4 626 | −1 469 | −3 291 | 1 320 | −2 390 | −2 928 | −3 805 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 609 | 41 | 13 339 | 11 030 | 10 221 | 11 783 | 19 809 | 20 200 | 10 590 |
| Equity | 13 | 30 | 30 | 72 | 439 | 3 085 | 3 369 | 3 359 | 3 215 |
| Long-term debt | 33 596 | 11 | 13 309 | 10 953 | 9 781 | 8 315 | 16 067 | 0 | 6 931 |
| Short-term debt | 0 | 0 | 0 | 5 | 0 | 383 | 373 | 388 | 445 |
| Total debt | 33 596 | 11 | 13 309 | 10 958 | 9 781 | 8 698 | 16 440 | 16 841 | 7 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Technicum A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Antonia Raphaela Philippa Simunek | Chief Executive Officer | 0 companies |
| Bente Rindal | Board of Directors | 0 companies |
| Åge Parelius Rindal | Chairman | 0 companies |
| Tor Hilmar Eggesvik | Board of Directors | 0 companies |
| Geir Jensen | Chairman | 0 companies |